| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 451,704 | 1,193,850 |
| 552746364 MFS EMERGING MKTS DE | |||
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 19,731 | 22,606 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 14,067 | 12,485 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 21,788 | 24,763 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 59,159 | 76,532 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 33,503 | 35,175 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 60,444 | 78,601 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 121,157 | 151,896 |
| 256210105 DODGE & COX INCOME F | AT COST | 256,773 | 263,179 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 51,619 | 63,267 |
| 46429B267 ISHARES U S TREASURY | AT COST | 170,705 | 171,191 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 36,173 | 48,935 |
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 34,451 | 37,480 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 36,997 | 36,159 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 12,052 | 12,972 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 48,748 | 57,131 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 137,872 | 137,871 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 20,087 | 20,065 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 94,506 | 93,983 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 19,284 | 19,621 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 24,105 | 23,993 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 147,082 | 150,596 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 76,360 | 70,044 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 113,825 | 128,339 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 24,105 | 24,084 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 70,209 | 66,289 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 216,482 | 218,244 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 728 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 876 | 876 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 930 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 525 | 525 | 0 |