| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 36,816 | 55,744 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 574,174 | 1,024,670 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 50,947 | 69,251 |
| 256210105 DODGE & COX INCOME F | AT COST | 222,542 | 229,520 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 53,708 | 65,433 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 105,828 | 132,984 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 147,813 | 148,626 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 31,401 | 30,584 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 30,109 | 32,756 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 32,748 | 32,020 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 42,994 | 50,387 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 120,511 | 120,511 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 84,273 | 83,799 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 126,368 | 129,388 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 67,346 | 61,776 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 100,297 | 113,163 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 61,861 | 58,407 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 45,843 | 42,413 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 188,183 | 189,733 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 100% MINERAL INT IN | 100 | 100 | 171,143 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT/ROYALTY/FARM EXPENSES | 1,755 | 1,755 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 762 | 762 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 553 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,794 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 405 | 405 | 0 |