| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 43,967 | 66,204 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 673,019 | 1,204,125 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 60,460 | 81,918 |
| 256210105 DODGE & COX INCOME F | AT COST | 263,500 | 272,336 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 65,753 | 80,083 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 124,518 | 156,337 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 175,073 | 176,210 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 37,684 | 36,652 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 51,100 | 41,068 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 42,734 | 46,491 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 38,352 | 37,483 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 50,235 | 58,873 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 143,116 | 143,116 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 98,488 | 97,941 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 150,012 | 153,597 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 79,705 | 73,112 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 115,802 | 131,226 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 72,002 | 67,982 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 222,827 | 224,669 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 908 | 908 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,260 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,774 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 485 | 485 | 0 |