| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 314,324 | 324,024 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 794,491 | 1,427,415 |
| 552746364 MFS EMERGING MKTS DE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 40,966 | 42,422 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 83,900 | 96,937 |
| 72201F490 PIMCO INCOME FUND CL | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 89,369 | 94,397 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 143,160 | 176,397 |
| 256206103 DODGE & COX INTERNAT | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 73,182 | 78,031 |
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 60,635 | 59,597 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 61,157 | 70,542 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 168,674 | 168,674 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 118,025 | 117,360 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 171,968 | 176,077 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 44,339 | 47,727 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 94,274 | 86,476 |
| 46429B267 ISHARES U S TREASURY | AT COST | 209,108 | 211,162 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 143,128 | 153,165 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 86,593 | 81,758 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 44,339 | 44,914 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 266,521 | 268,683 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 387 |
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,084 | 1,084 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,933 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,295 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 569 | 569 | 0 |