| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 533,569 | 1,217,138 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 61,747 | 77,468 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 37,024 | 35,605 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 67,568 | 79,563 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 127,676 | 153,792 |
| 256210105 DODGE & COX INCOME F | AT COST | 255,869 | 266,392 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 34,881 | 37,841 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 62,010 | 64,041 |
| 46429B267 ISHARES U S TREASURY | AT COST | 168,517 | 173,286 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 37,426 | 36,560 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 46,571 | 49,664 |
| 94987W794 ALLSPRING CORE BOND | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 49,395 | 57,888 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 141,672 | 141,641 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 93,645 | 93,139 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 143,754 | 147,189 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 77,380 | 70,980 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 115,363 | 129,988 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 71,067 | 67,100 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 219,140 | 220,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 662 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 890 | 890 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,350 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 472 | 472 | 0 |