| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 98,554 | 94,393 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 9,000 | 20,217 |
| 552746364 MFS EMERGING MKTS DE | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 65,572 | 201,166 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 17,169 | 18,326 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 24,454 | 29,250 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 312,660 | 448,636 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 90,704 | 93,982 |
| 068278803 BARON SMALL CAP FUND | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 39,602 | 54,142 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 46,650 | 45,089 |
| 72201F490 PIMCO INCOME FUND | AT COST | 39,943 | 41,535 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 39,540 | 34,654 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 19,817 | 17,680 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 22,187 | 24,226 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,317 | 30,921 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 47,736 | 50,725 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 61,811 | 61,659 |
| 922020839 VANGUARD CORE BOND F | AT COST | 68,990 | 68,537 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 317 | 317 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 95 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 486 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |