| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 201,201 | 211,254 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 35,822 | 50,784 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,608 | 39,076 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 568,644 | 967,820 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 26,354 | 27,742 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 46,799 | 63,092 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 49,172 | 61,430 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 97,338 | 121,956 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 136,862 | 137,413 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 28,234 | 30,716 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 29,801 | 29,126 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 39,180 | 45,917 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 110,212 | 110,212 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 76,362 | 75,936 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 111,417 | 114,079 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 61,337 | 56,264 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 91,512 | 103,100 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 56,356 | 53,210 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 173,768 | 175,181 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 543 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 704 | 704 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 381 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 894 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 374 | 374 | 0 |