| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC - 2.750% - 06/01/2031 | 34,884 | 37,690 |
| BANK AMER CORP - 3.559% - 04/2 | 47,613 | 49,910 |
| BANK OF AMERICA - 4.271% - 07/ | 38,127 | 38,188 |
| BOEING CO - 5.150% - 05/01/203 | 50,300 | 50,398 |
| CENTENE CORP DEL SER B - 4.250 | 76,949 | 77,540 |
| CVS HEALTH CORP NOTE - 5.125% | 25,570 | 25,703 |
| DOLLAR GEN CORP - 3.500% - 04/ | 38,294 | 38,721 |
| EAGLE MATLS INC - 2.500% - 07/ | 37,277 | 39,087 |
| EXPEDIA GROUP INC - 3.800% - 0 | 25,810 | 25,862 |
| FHLMC SUPER 15Y FIXED - 5.000% | 127,624 | 127,563 |
| GENERAL MTRS - 5.800% - 06/23/ | 50,790 | 50,790 |
| GENUINE PARTS CO - 4.950% - 08 | 52,140 | 51,963 |
| GLOBAL PAYMENTS INC - 4.500% - | 52,024 | 52,099 |
| HCA INC - 5.625% - 09/01/2028 | 77,591 | 77,390 |
| HOME DEPOT INC - 2.700% - 04/1 | 65,715 | 70,997 |
| INTEL CORP - 3.150% - 05/11/20 | 25,326 | 24,694 |
| JPMORGAN CHASE & CO NOTE - 6.2 | 30,282 | 30,800 |
| MARRIOTT INTERNATIONAL INC. CL | 24,758 | 25,398 |
| MORGAN STANLEY - 3.125% - 07/2 | 27,098 | 24,889 |
| MORGAN STANLEY MTN - 4.889% - | 25,533 | 25,360 |
| MPLX LP SENIOR NOTES DUE 2033 | 38,038 | 38,443 |
| PLAINS ALL AMERICAN PIPELINE L | 51,294 | 51,488 |
| QUANTA SVCS INC - 2.900% - 10/ | 24,231 | 25,292 |
| SMUCKER JM CO - 6.200% - 11/15 | 49,021 | 49,933 |
| SOUTHERN CO SER - 5.700% - 03/ | 39,049 | 39,012 |
| VULCAN MATERIALS CO - 3.500% - | 25,538 | 26,178 |
| WESTERN MIDSTREA STEP - 4.050% | 51,406 | 51,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 7,818 | 9,397 |
| ADOBE SYSTEMS, INC | 10,282 | 8,400 |
| ADVANCED MICRO DEVICES INC | 5,620 | 5,782 |
| ALNYLAM PHARMACEUTICALS, INC | 8,312 | 18,292 |
| ALPHABET INC CL A | 17,116 | 64,478 |
| ALPHABET INC CL C | 4,385 | 26,359 |
| AMAZON COM | 19,971 | 70,862 |
| AMERICAN TOWER REIT INC | 6,911 | 5,443 |
| AMERIPRISE FINANCIAL INC | 4,844 | 18,633 |
| AMETEK INC | 3,929 | 10,060 |
| AMPHENOL CORPORATION | 2,890 | 16,352 |
| ANALOG DEVICES INC | 3,547 | 11,390 |
| APPLE INC | 17,598 | 65,518 |
| ARES MANAGEMENT CORPORATION | 3,170 | 6,465 |
| ASML HOLDING NV NY REG SHS | 10,794 | 14,978 |
| ASTRAZENECA PLC SP ADR | 14,607 | 24,086 |
| AUTOMATIC DATA PROCESSING INC | 6,622 | 10,546 |
| AUTOZONE INC | 3,641 | 16,958 |
| AXON ENTERPRISE | 10,884 | 7,951 |
| BARCLAYS ETN PLUS SELECT MLP | 129,999 | 188,789 |
| BLACKROCK INC | 4,399 | 10,703 |
| BROADCOM INC | 21,303 | 26,996 |
| CADENCE DESIGN SYSTEMS INC | 2,007 | 6,877 |
| CENCORA INC | 9,562 | 18,239 |
| CHENIERE ENERGY INC | 17,258 | 20,800 |
| CHIPOTLE MEX GRILL | 4,153 | 5,550 |
| CIBC ATLAS ALL CAP GROWTH FUND | 362,843 | 377,943 |
| CIBC ATLAS EQUITY INCOME FUND | 182,067 | 235,398 |
| CIBC ATLAS INTERNATIONAL GROWT | 197,000 | 254,378 |
| CINTAS CRP | 3,904 | 6,018 |
| CLOUDFLARE, INC. | 11,724 | 13,406 |
| CME GROUP, INC | 9,481 | 12,289 |
| COPART INC | 6,602 | 6,342 |
| CORPAY INC | 7,147 | 9,329 |
| COSTAR GROUP, INC | 7,567 | 8,338 |
| CURTISS WRIGHT CP | 4,828 | 8,269 |
| CYBERARK SOFTWARE LTD | 6,076 | 9,813 |
| DANAHER CORP | 12,874 | 17,627 |
| DATADOG INC | 10,360 | 15,775 |
| DECKERS OUTDOOR CORPORATION | 4,200 | 3,939 |
| DEXCOM, INC | 24,046 | 20,110 |
| DIAMONDBACK ENERGY INC | 4,992 | 5,713 |
| DOMINOS PIZZA INC | 5,219 | 7,086 |
| DRAFTKINGS INC | 14,955 | 12,750 |
| EATON CORP PLC | 7,463 | 8,600 |
| ELI LILLY & CO | 9,022 | 11,821 |
| EMCOR GROUP INC | 7,602 | 7,953 |
| ENTEGRIS INC | 7,967 | 6,487 |
| EXPAND ENERGY CORP | 9,469 | 9,712 |
| EXXON MOBIL CORP | 10,482 | 18,893 |
| FIDELITY NATIONAL INFORMATION | 12,337 | 9,371 |
| FLUTTER ENTERTAINMENT ORD SHS | 8,998 | 7,741 |
| GALLAGHER ARTHUR J & CO | 7,990 | 7,246 |
| GE HEALTHCARE TECHNOLOGIES INC | 2,716 | 3,035 |
| HEALTHEQUITY INC | 4,726 | 4,581 |
| HOME DEPOT INC | 7,442 | 8,947 |
| HOWMET AEROSPACE ORD SHS | 4,632 | 28,908 |
| HUBBELL INCORPORATED | 2,355 | 9,770 |
| HUBSPOT INC | 13,261 | 10,033 |
| IDEX CP | 4,878 | 5,516 |
| IDEXX LABORATORIES INC | 11,779 | 18,943 |
| INTERCONTINENTAL EXCHANGE, INC | 9,022 | 16,844 |
| INTUIT | 12,785 | 12,586 |
| IQVIA HOLDINGS INC | 13,791 | 13,975 |
| ISHARES RUSSELL 2000 | 191,674 | 214,652 |
| JOHN HANCOCK FDS III DISCIPLIN | 221,126 | 230,203 |
| JP MORGAN CHASE | 4,015 | 23,200 |
| JPMORGAN EQUITY PREMIUM INCO | 100,058 | 95,991 |
| KEYSIGHT TECHNOLOGIES INC | 3,012 | 6,705 |
| LAZARD GLOBAL LISTED INFRASTRU | 115,148 | 125,359 |
| LINDE PLC COM | 9,738 | 16,203 |
| LIVE NATION INC COM | 5,808 | 7,695 |
| MARRIOTT INTERNATIONAL INC. CL | 7,794 | 15,512 |
| MARTIN MARIETTA MATLS INC | 8,349 | 12,453 |
| MARVELL TECHNOLOGY, INC | 2,858 | 5,524 |
| MCDONALD'S CORP | 12,990 | 14,059 |
| META PLATFORMS INC | 26,275 | 29,044 |
| MFS INSTITUTIONAL INVESTORS TR | 144,714 | 225,938 |
| MICROSOFT CORP | 12,675 | 95,273 |
| MONDAY.COM LTD | 9,343 | 6,345 |
| MONDELEZ INTERNATIONAL INC | 13,177 | 11,789 |
| MONOLITHIC POWER SYSTEMS, INC | 10,051 | 11,783 |
| MONSTER BEVERAGE CORP | 15,725 | 27,831 |
| MSCI INC | 726 | 4,590 |
| NATERA INC | 6,309 | 8,705 |
| NEXTERA ENERGY, INC | 15,990 | 17,742 |
| NRG ENERGY | 10,679 | 10,669 |
| NVIDIA CORP | 25,991 | 89,147 |
| O'REILLY AUTOMOTIVE INC | 4,957 | 6,841 |
| OSHKOSH CORP | 3,222 | 4,397 |
| OTIS WORLDWIDE CORP | 9,454 | 11,181 |
| PENTAIR INC. COM | 1,478 | 3,957 |
| PLANET FITNESS INC | 7,929 | 8,244 |
| PNC FINANCIAL GROUP INC | 8,044 | 11,480 |
| PROCORE TECHNOLOGIES INC | 4,003 | 4,146 |
| PROGRESSIVE CORP OHIO | 8,457 | 7,970 |
| PROLOGIS | 11,200 | 12,255 |
| QUALCOMM INC | 8,302 | 12,316 |
| RAYTHEON TECHNOLOGIES CORP | 10,394 | 21,274 |
| REGAL REXNORD CORP | 3,304 | 4,771 |
| REVVITY INC | 7,073 | 5,999 |
| ROBLOX ORD SHS CLASS A | 4,253 | 2,512 |
| ROPER INDUSTRIES | 13,244 | 16,025 |
| ROSS STORES, INC | 10,178 | 18,374 |
| ROYAL CARRIBEAN CRUISE | 17,602 | 17,572 |
| S&P GLOBAL INC COM | 7,847 | 11,497 |
| SAIA, INC | 6,267 | 4,898 |
| SALESFORCE.COM | 10,547 | 11,921 |
| STRYKER CORPORATION | 5,486 | 9,138 |
| T-MOBILE US INC | 6,594 | 7,716 |
| TE CONNECTIVITY LTD | 10,047 | 16,381 |
| THE BLACKSTONE GROUP INC CL A | 8,170 | 19,730 |
| THERMO FISHER SCIENTIFIC INC | 8,343 | 20,281 |
| TJX COMPANIES INC | 5,869 | 15,515 |
| TRACTOR SUPPLY CO COM | 3,829 | 10,202 |
| TRADEWEB MARKETS INC | 6,697 | 8,926 |
| TRANSUNION COM USD0.01 | 4,362 | 6,860 |
| ULTA SALON, COSMETICS & FRAGRA | 5,521 | 7,260 |
| UNION PACIFIC | 11,788 | 17,349 |
| UNITEDHEALTH GROUP INC | 10,053 | 13,204 |
| US FOODS HOLDING CORPORATION | 4,132 | 8,586 |
| VALVOLINE INC | 3,716 | 2,877 |
| VEEVA SYSTEMS INC | 11,347 | 12,724 |
| VERTIV CL A | 10,643 | 12,961 |
| VICI PROPERTIES INC | 6,164 | 5,680 |
| VISA INC | 15,558 | 34,720 |
| WALT DISNEY HOLDINGS CO | 10,405 | 10,694 |
| WASTE CONNECTIONS | 7,613 | 9,996 |
| WESCO INTL INC | 3,624 | 5,627 |
| WINGSTOP INC | 4,039 | 2,623 |
| ZOETIS INC | 11,252 | 9,185 |
| ZSCALER INC | 6,341 | 7,647 |
| ZURN WATER SOLUTIONS | 1,529 | 4,649 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 25,432 | 25,432 | ||
| Bank Charges | 4 | 4 | ||
| Indemnification Insurance | 13,162 | 13,162 | ||
| CREDIT CARD FEES | 175 | 175 | ||
| State or Local Filing Fees | 89 | 89 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 93 | 93 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 37,636 | 37,636 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,600 | |||
| 990-PF Excise Tax for 2024 | 2,879 | |||
| Foreign Tax Paid | 3 | 3 |