| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,970 | 15,202 |
| 464287200 ISHARES CORE S P 500 | AT COST | 45,805 | 94,377 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,843 | 29,760 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,860 | 14,537 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,451 | 27,799 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,904 | 24,492 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,880 | 12,415 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,702 | 12,844 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,417 | 8,212 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,224 | 14,783 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,759 | 14,523 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 16,186 | 17,967 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 48,340 | 53,168 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |