| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,583 | 2,792 | 2,791 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGNICO EAGLE MINES LIMITED | 40,990 | 118,671 |
| ALAMOS GOLD INC. | 44,072 | 108,024 |
| AMERICAN INTERNATIONAL GROUP | 53,295 | 85,550 |
| APA CORP | 10,208 | 48,920 |
| ARTISAN INTERNATIONAL VALUE | 250,040 | 497,858 |
| AUTOLIV INC. | 33,769 | 71,220 |
| AVANTIS EMERGING MARKETS | 193,511 | 244,048 |
| AVANTIS INTERNATIONAL SMALL CAP VALUE | 231,264 | 295,468 |
| AVANTIS US SMALL CAP VALUE | 227,410 | 234,641 |
| BAYERISCHE MOTOREN WERKE | 48,454 | 94,614 |
| CAMECO CORP. | 33,447 | 114,363 |
| CARDINAL HEALTH INC. | 40,156 | 82,200 |
| CF INDUSTRIES HOLDINGS, INC | 42,133 | 38,670 |
| CISCO SYSTEMS INC. | 39,016 | 61,624 |
| CLEVELAND-CLIFFS INC. | 72,944 | 66,400 |
| COLGATE-PALMOLIVE CO | 16,206 | 31,608 |
| COMCAST CORP. | 87,006 | 71,736 |
| CONOCOPHILLIPS | 44,112 | 70,208 |
| CORTEVA INC. | 13,301 | 40,218 |
| DEVON ENERGY CORP | 17,932 | 51,282 |
| DOW INC. | 58,397 | 23,380 |
| ESTEE LAUDER COMPANIES | 68,258 | 94,248 |
| EXPAND ENERGY CORPORATION | 32,952 | 44,144 |
| FLOWSERVE CORP. | 45,521 | 97,132 |
| INTEL CORP | 70,906 | 88,560 |
| KIMBERLY CLARK CORPORATION | 27,286 | 20,178 |
| KIMCO REALTY GROUP | 33,700 | 60,810 |
| MEDTRONIC INC | 76,855 | 96,060 |
| MOSAIC CO. | 71,741 | 48,180 |
| NESTLE SA | 19,429 | 59,268 |
| NUTRIEN LTD | 24,901 | 30,860 |
| PROCTER & GAMBLE CO. | 28,020 | 57,324 |
| REGENERON PHARM. | 42,633 | 61,750 |
| ROCHE HLDG LTD SPONSORED ADR | 56,112 | 92,826 |
| SLB LTD. | 81,719 | 92,112 |
| THE MACERICH CO. | 78,654 | 99,684 |
| TOURMALINE OIL CORP. | 84,681 | 80,753 |
| TRANSOCEAN LTD. | 38,003 | 41,300 |
| UNION PACIFIC CORPORATION | 62,502 | 69,396 |
| UNITED PARCEL SERVICE INC | 120,025 | 79,352 |
| VANGUARD SHORT-TERM INV GRADE | 219,602 | 221,222 |
| VF CORPORATION | 60,376 | 81,360 |
| WILLIS TOWERS WATSON PLC | 70,529 | 98,580 |
| AMRIZE LTD | 59,678 | 64,896 |
| FISERV INC | 38,766 | 40,302 |
| NICE LTD ADR | 32,298 | 33,912 |
| VALTERRA PLATINUM LTD ADR | 38,709 | 78,582 |
| AVANTIS INTERNATIONAL EQUITY | 72,798 | 90,650 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 24,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 423 | 423 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 26,151 | 26,151 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,705 | 5,705 | 0 | |
| PAYROLL TAXES | 4,872 | 2,436 | 2,436 | |
| FEDERAL TAXES | 7,393 | 0 | 0 |