| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 5,000 | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INVESTMENT GRADE CREDIT BOND FUND | 255,965 | 232,622 |
| VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND | 125,000 | 127,281 |
| VANGUARD SHORT-TERM INVESTMENT GRADE FUND | 119,008 | 116,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAMPLAIN MID CAP FUND | 185,856 | 129,419 |
| CIBC ATLAS DISCIPLINED EQUITY FUND | 721,418 | 1,687,244 |
| CIBC ATLAS MID CAP EQUITY FUND | 117,541 | 173,840 |
| JOHN HANCOCK FUNDS III - DISCIPLINED VALUE MID CAP FUND | 319,378 | 473,497 |
| VANGUARD S&P 500 ETF | 101,250 | 125,426 |
| CIBC ATLAS INTERNATIONAL GROWTH FUND | 340,441 | 537,841 |
| ISHARES MSCI EAFE ETF | 59,865 | 72,023 |
| DRIEHAUS EMERGING MARKETS GROWTH FUND | 138,000 | 199,783 |
| VANGUARD FTSE EMERGING MARKETS ETF | 53,088 | 64,512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IPATH SELECT MLP ETN | FMV | 158,627 | 187,465 |
| HARRISON STREET REAL ASSET FUND | FMV | 111,357 | 133,758 |
| HARRISON STREET REAL ESTATE FUND | FMV | 167,403 | 157,757 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 8,922 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10,196 | 10,196 | 10,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,744 | 16,744 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN EXCISE TAX | 1,034 | 1,034 | 0 | |
| ESTIMATED TAX PAYMENT | 1,269 | 0 | 0 |