| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD WELLESLEY ADMIRAL 1697.186 SHS | 85,608 | 104,632 |
| VANGUARD 500 INDEX FUND 265.212 SHS | 47,187 | 167,572 |
| DFA US CORE EQUITY 4204.884 SHS | 101,164 | 208,562 |
| VANGUARD TOTAL STOCK MARKET 888.129 SHS | 71,915 | 144,943 |
| FIRST TR VALUELINE DIVID INDEX 70 SHS | 3,233 | 4,863 |
| VANGUARD S&P 500 FUNDS 20 SHS | 7,382 | 12,543 |
| PGIM ETF TRUST | 102,845 | 102,577 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND RECEIVABLE | 672 | 365 | 365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,487 | 6,487 | 0 |
| Description | Amount |
|---|---|
| ADD BACK VOIDED CHECK FROM PRIOR YEAR | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 373 | 373 | 0 |