| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,850 | 1,970 | 7,880 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE & CABINETS | 2008-12-01 | 26,021 | 26,021 | 200DB | 7.0000 | ||||
| PHONES | 2008-12-03 | 448 | 448 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2008-12-01 | 8,211 | 8,211 | S/L | 15.0000 | ||||
| APPLE COMPUTER | 2012-03-23 | 1,944 | 1,944 | 200DB | 5.0000 | ||||
| IPAD AIR WI-FI | 2014-03-12 | 667 | 667 | 200DB | 5.0000 | ||||
| MAC MINI | 2015-06-18 | 942 | 942 | 200DB | 5.0000 | ||||
| LIGHTING & ELECTRICAL | 2015-08-12 | 3,798 | 2,564 | 150DB | 15.0000 | 225 | |||
| VIDEO SCREEN & MOUNT | 2015-08-14 | 571 | 571 | 200DB | 5.0000 | ||||
| TECH TABLE | 2015-08-18 | 2,578 | 2,578 | 200DB | 7.0000 | ||||
| FRONT DESK/KITCHEN/CABINETS | 2015-08-20 | 3,520 | 3,520 | 200DB | 7.0000 | ||||
| CABINETS AND DESIGN | 2015-09-18 | 10,602 | 10,602 | 200DB | 7.0000 | ||||
| IMAC - BRUCE | 2015-06-24 | 1,589 | 1,589 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AIR LEASE CORP | 2022-10 | PURCHASE | 2025-07 | 50,000 | 46,480 | 3,520 | ||||
| BLOCK FINCL LLC | 2022-10 | PURCHASE | 2025-09 | 50,000 | 49,243 | 748 | 9 | |||
| HORACE MANN EDUCA | 2019-01 | PURCHASE | 2025-10 | 50,000 | 50,000 | |||||
| HORACE MANN EDUCA | 2022-10 | PURCHASE | 2025-10 | 50,000 | 48,707 | 1,235 | 58 | |||
| HP ENTERPRISE CO | 2022-10 | PURCHASE | 2025-09 | 25,000 | 24,760 | 233 | 7 | |||
| HEALTHCARE REALTY | 2019-03 | PURCHASE | 2025-05 | 50,000 | 50,000 | |||||
| CUBESMART | 2019-03 | PURCHASE | 2025-11 | 50,000 | 50,000 | |||||
| DEVON ENERGY CORP | 2017-09 | PURCHASE | 2025-09 | 50,000 | 50,000 | |||||
| KILROY REALTY LP | 2019-03 | PURCHASE | 2025-09 | 50,000 | 50,000 | |||||
| MORGAN STANLEY | 2022-10 | PURCHASE | 2025-11 | 125,000 | 123,024 | 1,976 | ||||
| REYNOLDS AMN INC | 2022-10 | PURCHASE | 2025-06 | 100,000 | 96,375 | 3,625 | ||||
| SPECTRA ENERGY PA | 2022-10 | PURCHASE | 2025-03 | 50,000 | 47,699 | 2,301 | ||||
| SOUTHERN CAL EDIS | 2019-03 | PURCHASE | 2025-08 | 50,000 | 50,000 | |||||
| WEINGARTEN REALTY | 2022-10 | PURCHASE | 2025-06 | 50,000 | 47,578 | 2,422 | ||||
| WACHOVIA BANK | 2022-10 | PURCHASE | 2025-10 | 50,000 | 50,000 | |||||
| BANK OF AMERICA CORP | 2022-10 | PURCHASE | 2025-04 | 50,000 | 47,942 | 2,058 | ||||
| JPMORGAN US VALUE | 2021-07 | PURCHASE | 2025-09 | 158,231 | 123,580 | 34,651 | ||||
| JPMORGAN US VALUE | 2021-11 | PURCHASE | 2025-09 | 183,035 | 150,005 | 33,030 | ||||
| JPMORGAN US VALUE | 2023-06 | PURCHASE | 2025-09 | 128,734 | 100,047 | 28,687 | ||||
| ARCHER DANIELS MIDLD | 2022-10 | PURCHASE | 2025-03 | 84,411 | 155,106 | -70,695 | ||||
| CONSOLIDATED EDISON INC | 2022-10 | PURCHASE | 2025-10 | 120,293 | 98,724 | 21,569 | ||||
| HONEYWELL INTL INC DEL | 2005-10 | PURCHASE | 2025-12 | 94,907 | 15,160 | 79,747 | ||||
| HONEYWELL INTL INC DEL | 2006-11 | PURCHASE | 2025-12 | 132,870 | 26,661 | 106,209 | ||||
| HONEYWELL INTL INC DEL | 2023-05 | PURCHASE | 2025-12 | 47,453 | 46,258 | 1,195 | ||||
| JPMORGAN CHASE & CO | 1996-08 | PURCHASE | 2025-09 | 201,210 | 19,793 | 181,417 | ||||
| KELLANOVA | 2022-10 | PURCHASE | 2025-12 | 62,625 | 51,327 | 11,298 | ||||
| SUN COMMNTYS INC | 2022-10 | PURCHASE | 2025-03 | 127,221 | 121,742 | 5,479 | ||||
| SOLSTICE ADVANCED | 2005-10 | PURCHASE | 2025-11 | 22 | 4 | 18 | ||||
| TEXAS INSTRUMENTS | 2022-10 | PURCHASE | 2025-11 | 167,605 | 163,481 | 4,124 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH BONDS | 8,656,103 | 9,112,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH SECURITIES | 19,144,207 | 27,606,089 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WASHINGTON PARK HOUSING | AT COST | 1,200,000 | 1,200,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 60,891 | 59,882 | 1,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 1,483 | 1,483 | ||
| OFFICE SUPPLIES | 6,883 | 6,883 | ||
| INSURANCE-W/C | ||||
| OTHER EXPENSE | 17,339 | 17,339 | ||
| PUBLICITY | 10,101 | |||
| INSURANCE-LIABILITY | 8,762 | 876 | 7,886 | |
| ADMIN REFERENCE MATERIALS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT GAINS/LOSSSE | 7,379 | 7,379 | 7,379 |
| CREDIT CARD REWARDS | 1,907 | 1,907 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES W/H3 | 5,442 | 3,705 |
| SIMPLE IRA | 1,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN | ||||
| ADMIN PROF SERVICES | 1,867 | |||
| INVESTMENT FEES | 334 | 334 | ||
| ADMIN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS-EXCISE | 24,197 | 24,197 | ||
| OTHER | 15,165 | 15,165 |