| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,525 | 2,525 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP | 2,968 | 55,616 |
| CISCO SYSTEMS INC | 3,070 | 15,791 |
| COLGATE-PALMOLIVE | 1,985 | 7,112 |
| NORTHERN TR CORP | 3,991 | 16,391 |
| COCA COLA | 6,641 | 18,876 |
| FIRSTSERVICE CORP | 599 | 12,442 |
| MORNINGSTAR INC | 2,594 | 15,212 |
| UNITED PARCEL SERVICE | 5,168 | 6,943 |
| EMERSON ELECTRIC CO | 2,059 | 8,626 |
| APPLE COMPUTER | 2,539 | 36,701 |
| JOHNSON & JOHNSON | 4,129 | 13,452 |
| MERCK & CO | 5,708 | 16,315 |
| WASTE MANAGEMENT | 5,782 | 39,548 |
| CME GROUP | 3,282 | 13,108 |
| GRAINGER WW | 4,142 | 20,181 |
| BIO-TECHNE CORP | 1,533 | 4,705 |
| PEPSICO | 11,291 | 17,222 |
| PROCTOR & GAMBLE | 3,180 | 5,732 |
| Alphabet Inc (Google) | 12,863 | 100,160 |
| Colliers Intl Group | 1,891 | 21,316 |
| Union Pacific | 6,285 | 18,506 |
| Eli Lilly & Co | 2,120 | 32,240 |
| Hess Corp | ||
| COSTCO WHSL CORP | 4,823 | 25,870 |
| FEDEX | 6,505 | 12,999 |
| BOOKING HOLDINGS LLC | 9,919 | 32,132 |
| GENUINE PARTS CO | 9,533 | 15,370 |
| MARRIOTT INTERNATIONAL CL A | 5,216 | 15,512 |
| PAYPAL HOLDINGS INC COM | 6,579 | 5,838 |
| QUALCOMM INC | 6,449 | 17,105 |
| SCHLUMBERGER LTD | 8,982 | 12,665 |
| SYSCO CORP | 10,032 | 14,738 |
| UBER TECHNOLOGIES | 4,240 | 12,257 |
| ADR ASTRAZENECA PLC | 6,331 | 11,491 |
| CHEVRON CORP | 13,757 | 34,597 |
| EXXON-MOBIL CORP | 9,332 | 23,466 |
| META PLATFORMS INC | 7,276 | 33,005 |
| COMCAST CORP CI A | 9,694 | 8,519 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| IRA | 4,085,240 | 3,988,475 | 3,978,007 |
| Description | Amount |
|---|---|
| NET CHANGE IN IRA VALUE | 96,764 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRA DISTRIBUTION | 500,000 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST INVESTMENT FEES | 7,785 | 7,785 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX 2025 | 1,896 | 1,896 | ||
| FEDERAL TAX DUE 2024 | 498 | 498 | ||
| FOREIGN TAX | 32 | 32 |