| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,275 | 0 | 4,275 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EXTRA'S BLDG 1994 | 1995-01-21 | 5,456 | 4,198 | SL | 39.0000 | 140 | |||
| MAINTENANCE BLDG | 1995-07-31 | 155,385 | 117,532 | SL | 39.0000 | 3,984 | |||
| ADMIN BUILDING | 1995-10-20 | 31,110 | 23,337 | SL | 39.0000 | 798 | |||
| MAINTENANCE BLDG | 1996-01-04 | 42,927 | 31,924 | SL | 39.0000 | 1,101 | |||
| HOUSEKEEPING ROOM | 1996-11-22 | 28,139 | 20,328 | SL | 39.0000 | 722 | |||
| SIDEWALKS | 2000-04-21 | 5,165 | 5,100 | SL | 25.0000 | 65 | |||
| ROOF | 2000-06-27 | 2,700 | 2,646 | SL | 25.0000 | 54 | |||
| LOCKS - CORNER LOCK CO | 2004-06-16 | 5,000 | 4,100 | SL | 25.0000 | 200 | |||
| LOCKS - CORNER LOCK CO | 2004-10-06 | 5,123 | 4,150 | SL | 25.0000 | 205 | |||
| LOCKS - CORNER LOCK CO | 2004-11-10 | 1,339 | 1,084 | SL | 25.0000 | 54 | |||
| CRACK SEALING | 2004-10-06 | 1,600 | 831 | SL | 39.0000 | 41 | |||
| GENERATOR | 2004-04-13 | 2,350 | 1,248 | SL | 39.0000 | 60 | |||
| MAIN HOUSE - ROOF | 2004-05-24 | 10,000 | 8,233 | SL | 25.0000 | 400 | |||
| MAIN HOUSE - ROOF | 2004-08-18 | 60,000 | 48,800 | SL | 25.0000 | 2,400 | |||
| MAIN HOUSE - ROOF | 2004-10-29 | 40,000 | 32,267 | SL | 25.0000 | 1,600 | |||
| MOTION DETECTOR | 2004-01-22 | 1,202 | 1,005 | SL | 25.0000 | 48 | |||
| OTHER REPLACEMENTS-RECPTI | 2004-02-05 | 595 | 500 | SL | 25.0000 | 24 | |||
| HOMESTEAD PORCH STEPS | 2004-09-23 | 762 | 400 | SL | 39.0000 | 20 | |||
| LOUVERS (8) | 2004-12-08 | 1,200 | 964 | SL | 25.0000 | 48 | |||
| LIGHTING INSTALL-NSTAR | 2004-12-17 | 636 | 504 | SL | 25.0000 | 25 | |||
| ROOF | 2005-02-17 | 18,228 | 14,460 | SL | 25.0000 | 729 | |||
| FRONT LOUVERS | 2005-02-15 | 3,492 | 2,785 | SL | 25.0000 | 140 | |||
| HVAC | 2005-10-07 | 2,400 | 1,848 | SL | 25.0000 | 96 | |||
| CIRCULATOR | 2005-09-21 | 3,000 | 2,310 | SL | 25.0000 | 120 | |||
| LOUVERS | 2006-03-22 | 3,492 | 2,622 | SL | 25.0000 | 140 | |||
| BARN ROAD SIDE WALL | 2006-02-10 | 4,819 | 3,649 | SL | 25.0000 | 193 | |||
| WATER STORAGE TANK | 2006-03-29 | 4,556 | 3,415 | SL | 25.0000 | 182 | |||
| WATER STORAGE TANK | 2006-04-30 | 5,586 | 4,166 | SL | 25.0000 | 223 | |||
| HVAC | 2006-07-31 | 1,250 | 921 | SL | 25.0000 | 50 | |||
| WATER HEATER | 2006-07-26 | 5,246 | 3,866 | SL | 25.0000 | 210 | |||
| AMH STRUCTURE - GUTTERS | 2015-09-21 | 8,960 | 2,766 | SL | 30.0000 | 299 | |||
| BATHROOM RENOVATION | 2015-05-14 | 20,800 | 6,699 | SL | 30.0000 | 693 | |||
| BIG DRIVEWAY WORK | 2015-11-16 | 49,000 | 29,675 | SL | 15.0000 | 3,267 | |||
| GENERATORS | 2015-11-16 | 9,303 | 8,076 | 200DB | 10.0000 | 225 | |||
| BATHROOM RENOVATIONS | 2016-05-18 | 22,101 | 6,326 | SL | 30.0000 | 737 | |||
| DRAPERIES | 2016-10-03 | 18,258 | 15,064 | SL | 10.0000 | 1,826 | |||
| SEPTIC SYSTEM | 2017-09-20 | 6,410 | 3,096 | SL | 15.0000 | 427 | |||
| RM 1, 5, 7 & 11 BATHROOM | 2017-05-18 | 21,457 | 5,422 | SL | 30.0000 | 715 | |||
| ELECTRICAL UPDATES | 2018-03-26 | 8,722 | 3,922 | SL | 15.0000 | 581 | |||
| WINDOWS | 2018-02-28 | 18,180 | 8,282 | SL | 15.0000 | 1,212 | |||
| ELECTRICAL UPGRADES | 2018-03-26 | 8,722 | 3,922 | SL | 15.0000 | 581 | |||
| FLOORING FOR 2 APTS | 2018-11-28 | 4,341 | 3,772 | SL | 7.0000 | 569 | |||
| STAFF TRUCK | 2018-09-15 | 38,669 | 34,985 | SL | 7.0000 | 3,684 | |||
| WINDOWS | 2018-10-07 | 54,550 | 17,050 | SL | 20.0000 | 2,728 | |||
| NEW TEMERATURE CONTROL | 2019-10-18 | 1,193 | 413 | SL | 15.0000 | 80 | |||
| WATER HEATER REPLACEMENT | 2019-10-18 | 3,050 | 1,049 | SL | 15.0000 | 203 | |||
| ROOF | 2019-08-16 | 17,500 | 4,667 | SL | 20.0000 | 875 | |||
| KITCHEN RECONSTRUCTION | 2020-09-14 | 21,246 | 4,602 | SL | 20.0000 | 1,062 | |||
| TILE FLOORING IN KITCHEN | 2020-09-03 | 5,799 | 3,588 | SL | 7.0000 | 828 | |||
| TILE FLOORING IN APTS | 2020-05-19 | 5,815 | 3,809 | SL | 7.0000 | 831 | |||
| APT APPLIANCES | 2020-06-30 | 3,280 | 2,952 | SL | 5.0000 | 328 | |||
| DRAPERIES | 2020-06-09 | 1,093 | 1,004 | SL | 5.0000 | 89 | |||
| REFRIGERATOR | 2020-04-06 | 515 | 489 | SL | 5.0000 | 26 | |||
| WATER MAIN PROJECT | 2020-04-27 | 206,949 | 38,631 | SL | 25.0000 | 8,278 | |||
| REPLACEMENT PUMP FOR WELL | 2021-01-08 | 2,619 | 524 | SL | 20.0000 | 131 | |||
| INTERIOR DESIGN PROJECT | 2021-07-01 | 17,793 | 3,115 | SL | 20.0000 | 890 | |||
| HOT WATER HEATER | 2021-08-24 | 10,400 | 3,467 | SL | 10.0000 | 1,040 | |||
| SPRINKLER/WATER MAIN PROJECT | 2022-01-01 | 97,000 | 11,640 | SL | 25.0000 | 3,880 | |||
| BALANCE OF WATER MAIN PROJECT | 2022-01-01 | 22,560 | 2,706 | SL | 25.0000 | 902 | |||
| SPRINKLER PROJECT | 2023-05-01 | 64,032 | 4,269 | SL | 25.0000 | 2,561 | |||
| SPRINKLERS | 2023-05-01 | 13,752 | 917 | SL | 25.0000 | 550 | |||
| TILE & CARPET | 2023-02-01 | 7,756 | 2,124 | SL | 7.0000 | 1,108 | |||
| OIL TANK | 2023-03-31 | 4,546 | 796 | SL | 10.0000 | 455 | |||
| HEAT & AC | 2023-11-14 | 101,900 | 4,755 | SL | 25.0000 | 4,076 | |||
| BOARD ROOM FURNITURE | 2023-11-14 | 2,513 | 587 | SL | 5.0000 | 503 | |||
| FLOOD LIGHTS | 2024-01-05 | 1,556 | 311 | SL | 5.0000 | 311 | |||
| BLINDS | 2024-03-22 | 4,725 | 709 | SL | 5.0000 | 945 | |||
| ELECTRIC DRYER | 2024-06-12 | 559 | 65 | SL | 5.0000 | 112 | |||
| LOCK UPGRADES | 2024-07-09 | 1,109 | 111 | SL | 5.0000 | 222 | |||
| IMPROVEMENTS | 2024-10-01 | 26,616 | 266 | SL | 25.0000 | 1,065 | |||
| KITCHEN RENOVATION | 2025-03-10 | 37,300 | SL | 15.0000 | 2,072 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 131,453 | 131,453 | ||
| Furniture and Fixtures | 368,574 | 365,783 | 2,791 | |
| Buildings | 3,050,765 | 2,574,760 | 476,005 | |
| Improvements | 119,560 | 19,128 | 100,432 | |
| Land | 74,370 | 74,370 | ||
| Miscellaneous | 215,978 | 51,087 | 164,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDUCATION | 730 | 730 | ||
| EMPLOYEE BENEFITS | 3,170 | 3,170 | ||
| FILINGS AND REPORTS | 209 | 209 | ||
| INSURANCE | 51,305 | 51,305 | ||
| MISCELLANEOUS | 957 | 957 | ||
| OFFICE SUPPLIES | 2,652 | 2,652 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 10,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 4,675 | 0 | 4,675 | 0 |
| LEGAL | 1,000 | 0 | -1,000 | 0 |
| PAYROLL PROCESSING | 3,478 | 0 | 3,478 | 0 |
| RETIREMENT | 1,970 | 0 | 1,970 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 46,015 | 46,015 |