| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,600 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FROST TOTAL RETURN BOND FD | 131,124 | 126,100 |
| JP MORGAN INC FD | 62,839 | 57,971 |
| SCHWAB STRATEGIC TR US DIVIDEND | ||
| VANGUARD ADMIRAL FDS S&P | ||
| ALLSPRING SPECIAL MIDCAP VALUE | 63,636 | 56,123 |
| EUROPACIFIC GROWTH FUND | 24,337 | 20,327 |
| SCHWAB INT INDEX FD | 28,659 | 35,469 |
| JOHCM EMERGING MARKETS OPPTUNITIES | 18,259 | 20,313 |
| VANGUARD BD INDEX ETF | 33,279 | 33,924 |
| GLOBAL X FDS US PFD ETF | 18,274 | 18,740 |
| SPDR SER TR S&P 500 GROWTH | 38,634 | 58,045 |
| VANGUARD WHITEHALL INT HI DIV YIELD | 18,205 | 25,380 |
| PIMCO EFT TR MTG BKD SECS | 66,572 | 68,380 |
| ISHARES TR MSCI USA QUALITY FACTOR | 66,233 | 77,462 |
| VANGUARD 500 INDEX FD ADMIRAL | 88,686 | 110,268 |
| NOMURA SM CAP CORE FD | 15,058 | 15,139 |
| JANUS HANDERSON ENTERPRISE | 44,091 | 40,958 |
| COHEN & STEERS REAL ASSETS | 30,488 | 33,520 |
| VICTORY MARKET NEUTRAL INC FD | 29,648 | 30,465 |
| ISHARES TR MSCI USA MOMENTUM FACTOR ETF | 21,512 | 24,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 2,195 | 1,098 | 1,098 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,549 |