| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 10,483 | 19,879 |
| 00724F101 ADOBE INC | ||
| 007903107 ADVANCED MICRO DEVIC | ||
| 02079K107 ALPHABET INC CL C | 3,174 | 69,036 |
| 037833100 APPLE INC | 14,126 | 94,607 |
| 09260D107 BLACKSTONE INC | 4,679 | 15,414 |
| 097023105 BOEING CO | ||
| 11135F101 BROADCOM INC | 6,199 | 62,644 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 9,616 | 25,788 |
| 192446102 COGNIZANT TECH SOLUT | 6,200 | 9,960 |
| 30303M102 META PLATFORMS INC | 13,628 | 44,886 |
| 437076102 HOME DEPOT INC | 11,751 | 12,732 |
| 46625H100 JPMORGAN CHASE & CO | 2,858 | 38,022 |
| 532457108 ELI LILLY & CO COM | 4,550 | 35,464 |
| 56501R106 MANULIFE FINANCIAL C | 7,931 | 19,519 |
| 580135101 MCDONALDS CORP | 13,734 | 14,670 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 11,592 | 89,953 |
| 609207105 MONDELEZ INTERNATION | ||
| 75513E101 RTX CORP | 12,619 | 29,344 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 855244109 STARBUCKS CORP COM | ||
| 867224107 SUNCOR ENERGY INC NE | ||
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 3,658 | 13,907 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 5,265 | 12,723 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 12,483 | 23,147 |
| 94106L109 WASTE MANAGEMENT INC | 6,496 | 13,842 |
| G29183103 EATON CORP PLC | 8,995 | 19,429 |
| H2906T109 GARMIN LTD | 5,328 | 11,765 |
| 023135106 AMAZON COM INC COM | 37,642 | 45,702 |
| 032654105 ANALOG DEVICES INC | 11,605 | 13,560 |
| 09290D101 BLACKROCK INC | 6,264 | 17,125 |
| 43300A203 HILTON WORLDWIDE HOL | 13,454 | 18,097 |
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 512807306 LAM RESH CORP | 2,630 | 27,560 |
| G87052109 TE CONNECTIVITY PLC | ||
| 084670702 BERKSHIRE HATHAWAY I | 15,310 | 14,577 |
| 166764100 CHEVRON CORP | 25,044 | 26,367 |
| 252131107 DEXCOM INC | 25,051 | 19,977 |
| 278865100 ECOLAB INC | 21,580 | 21,002 |
| 30231G102 EXXON MOBIL CORPORAT | 25,337 | 27,799 |
| 571748102 MARSH & MCLENNAN COS | 13,050 | 10,946 |
| 64110L106 NETFLIX INC | 8,824 | 8,438 |
| 666807102 NORTHROP GRUMMAN COR | 25,200 | 29,081 |
| 67066G104 NVIDIA CORP | 21,696 | 33,757 |
| 81762P102 SERVICENOW INC | 25,362 | 19,149 |
| 872590104 T-MOBILE US INC | 19,880 | 17,664 |
| 90353T100 UBER TECHNOLOGIES IN | 11,961 | 13,155 |
| 931142103 WALMART INC | 9,210 | 11,809 |
| 969457100 WILLIAMS COS INC | 25,161 | 25,306 |
| N07059210 ASML HOLDING NV-NY R | 9,610 | 14,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 61,404 | 58,796 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 68,063 | 85,035 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 221,888 | 220,734 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 53,790 | 55,074 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 61,735 | 55,933 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 46,905 | 63,103 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 95,375 | 85,543 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 71,138 | 115,464 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 67,796 | 120,732 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 443,935 | 436,698 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 128,194 | 128,773 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 85,634 | 89,681 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,889 | 92,054 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 108,641 | 108,018 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 79,915 | 79,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,546 | 3,047 | 0 |
| EXCISE TAX APPLIED TO NEXT TAX | 0 | 0 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,022 |
| TAX LOT BASIS ADJUSTMENT | 426 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCRUED INCOME | 58 | 58 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX DUE IN CURRENT TAX YEAR | 177 | 1,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,146 | 1,146 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,276 | 3,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 891 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,184 | 0 | 0 | |
| EXCISE TAX DUE | 1,112 | 0 | 0 |