| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF INSTALLATION | 2025-11-18 | 92,577 | M27 | 421 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277432100 EASTMAN CHEM CO COM | 1,291 | 1,085 |
| 459200101 INTERNATIONAL BUSINE | 5,174 | 12,145 |
| 580135101 MCDONALDS CORP | 5,788 | 9,780 |
| 742718109 PROCTER & GAMBLE CO | 10,051 | 12,325 |
| 714046109 REVVITY INC | 1,259 | 1,161 |
| 26884L109 EQT CORP | 806 | 1,233 |
| 026874784 AMERICAN INTERNATION | 1,149 | 2,652 |
| 579780206 MCCORMICK & CO INC N | 741 | 1,090 |
| 693718108 PACCAR INC | 1,609 | 3,395 |
| 15135B101 CENTENE CORP DEL | 1,635 | 1,358 |
| 89417E109 TRAVELERS COMPANIES | 1,588 | 3,771 |
| 31620R303 FNF GROUP | 495 | 764 |
| G8473T100 STERIS PLC | 486 | 761 |
| 46982L108 JACOBS SOLUTIONS INC | 336 | 662 |
| 007903107 ADVANCED MICRO DEVIC | 2,535 | 5,996 |
| 631103108 NASDAQ INC | 749 | 1,845 |
| 902973304 US BANCORP | 3,787 | 4,749 |
| 14149Y108 CARDINAL HEALTH INC | 418 | 1,233 |
| 291011104 EMERSON ELECTRIC CO | 1,671 | 3,451 |
| 857477103 STATE STREET CORP | 1,161 | 2,064 |
| 30161N101 EXELON CORPORATION | 1,514 | 2,310 |
| 064058100 BANK NEW YORK MELLON | 1,181 | 3,251 |
| 45687V106 INGERSOLL-RAND INC | 681 | 1,664 |
| 929740108 WABTEC CORP | 718 | 2,135 |
| 21036P108 CONSTELLATION BRANDS | 1,977 | 1,518 |
| 002824100 ABBOTT LABS | 7,290 | 9,898 |
| 655844108 NORFOLK SOUTHERN COR | 2,585 | 3,753 |
| 7591EP100 REGIONS FINL CORP NE | 573 | 1,138 |
| 125523100 CIGNA GROUP/THE | 2,103 | 3,578 |
| 655663102 NORDSON CORP | ||
| 30231G102 EXXON MOBIL CORPORAT | 8,431 | 23,346 |
| 02209S103 ALTRIA GROUP INC | 3,051 | 4,497 |
| 98419M100 XYLEM INC/NY | 1,433 | 1,770 |
| G29183103 EATON CORP PLC | 1,769 | 5,733 |
| 928881101 VONTIER CORP | 212 | 297 |
| 172967424 CITIGROUP INC. | 3,774 | 7,351 |
| 260003108 DOVER CORP COM | 652 | 1,171 |
| 817565104 SERVICE CORP INTL | 491 | 624 |
| 416515104 HARTFORD INSURANCE G | 799 | 2,343 |
| 760759100 REPUBLIC SERVICES IN | 1,034 | 2,119 |
| 500754106 KRAFT HEINZ CO/THE | 1,925 | 1,455 |
| 42824C109 HEWLETT PACKARD ENTE | 654 | 1,393 |
| 020002101 ALLSTATE CORP | 1,059 | 2,082 |
| 084423102 BERKLEY W R CORP | 484 | 1,192 |
| 49271V100 KEURIG DR PEPPER INC | 2,260 | 2,073 |
| G5960L103 MEDTRONIC PLC | 5,964 | 5,668 |
| 149123101 CATERPILLAR INC | 3,747 | 10,885 |
| 370334104 GENERAL MILLS INC | 2,368 | 1,907 |
| 573284106 MARTIN MARIETTA MATL | 672 | 1,868 |
| 682680103 ONEOK INC COM | 1,243 | 2,058 |
| 369604301 GENERAL ELECTRIC CO | ||
| 023608102 AMEREN CORPORATION | 910 | 1,198 |
| 31428X106 FEDEX CORPORATION | 1,583 | 3,177 |
| 46625H100 JPMORGAN CHASE & CO | 12,785 | 38,344 |
| 98956P102 ZIMMER BIOMET HOLDIN | 735 | 629 |
| 039483102 ARCHER DANIELS MIDLA | 852 | 1,150 |
| 882508104 TEXAS INSTRUMENTS IN | 2,967 | 3,990 |
| 26441C204 DUKE ENERGY HOLDING | 3,800 | 4,923 |
| 929089100 VOYA FINANCIAL INC | 211 | 298 |
| 191216100 COCA COLA CO | 3,159 | 5,383 |
| 980745103 WOODWARD INC. | 172 | 605 |
| 23331A109 D R HORTON INC COM | 605 | 1,584 |
| 231021106 CUMMINS INC. | 1,443 | 4,084 |
| 83088M102 SKYWORKS SOLUTIONS I | 1,020 | 824 |
| 78467J100 SS&C TECHNOLOGIES HO | 291 | 874 |
| 75513E101 RTX CORP | 4,211 | 11,187 |
| 883556102 THERMO FISHER SCIENT | 5,505 | 9,851 |
| 337932107 FIRSTENERGY CORP COM | 895 | 1,343 |
| 345370860 FORD MOTOR COMPANY | 1,497 | 2,703 |
| 143658300 CARNIVAL CORP | 1,403 | 2,443 |
| 844741108 SOUTHWEST AIRLINES C | 1,573 | 1,901 |
| 35671D857 FREEPORT-MCMORAN INC | 710 | 3,251 |
| 58155Q103 MCKESSON CORP | 656 | 3,281 |
| 754730109 RAYMOND JAMES FINL I | 497 | 1,445 |
| 194162103 COLGATE PALMOLIVE CO | 1,757 | 1,896 |
| 29364G103 ENTERGY CORP NEW COM | 1,032 | 2,311 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 617446448 MORGAN STANLEY | 2,527 | 8,877 |
| 874054109 TAKE-TWO INTERACTIVE | 635 | 1,280 |
| 00846U101 AGILENT TECHNOLOGIES | 1,204 | 1,769 |
| 20825C104 CONOCOPHILLIPS | 2,375 | 5,336 |
| 478160104 JOHNSON & JOHNSON | 14,967 | 22,971 |
| 778296103 ROSS STORES INC | 1,357 | 2,882 |
| 127097103 COTERRA ENERGY INC | 1,615 | 1,606 |
| 278642103 EBAY INC | 1,044 | 2,090 |
| 92343E102 VERISIGN INC COM | 594 | 972 |
| 872590104 T-MOBILE US INC | 1,907 | 4,873 |
| 48251W104 KKR & CO INC -A | 769 | 2,677 |
| 372460105 GENUINE PARTS CO | 466 | 615 |
| 74834L100 QUEST DIAGNOSTICS IN | 1,182 | 1,735 |
| 278865100 ECOLAB INC | 202 | 263 |
| 681919106 OMNICOM GROUP | 949 | 1,211 |
| 929160109 VULCAN MATERIALS COM | 600 | 1,711 |
| 17275R102 CISCO SYSTEMS INC | 8,515 | 14,482 |
| 436440101 HOLOGIC INC COM | 1,719 | 1,788 |
| 896239100 TRIMBLE INC | 491 | 862 |
| 842587107 SOUTHERN CO | 2,607 | 4,273 |
| 806407102 SCHEIN HENRY INC | 400 | 453 |
| 25179M103 DEVON ENERGY CORPORA | 985 | 1,502 |
| 12572Q105 CME GROUP INC | 2,870 | 4,096 |
| 02005N100 ALLY FINANCIAL INC | 921 | 1,042 |
| 174610105 CITIZENS FINANCIAL G | 485 | 935 |
| 126408103 CSX CORP | 1,725 | 3,698 |
| 049560105 ATMOS ENERGY CORP | 739 | 1,173 |
| 00971T101 AKAMAI TECHNOLOGIES | 1,023 | 1,396 |
| 98389B100 XCEL ENERGY INC | 2,377 | 2,807 |
| 125896100 CMS ENERGY CORP | 735 | 909 |
| 126650100 CVS HEALTH CORPORATI | 3,836 | 4,444 |
| H2906T109 GARMIN LTD | 771 | 1,623 |
| 37045V100 GENERAL MOTORS CO | 1,204 | 3,253 |
| 666807102 NORTHROP GRUMMAN COR | 2,170 | 3,421 |
| 784117103 SEI INVESTMENT COMPA | 242 | 492 |
| 958102105 WESTERN DIGITAL CORP | 656 | 2,584 |
| 759509102 RELIANCE INC | 416 | 1,155 |
| 74251V102 PRINCIPAL FINANCIAL | 521 | 970 |
| 012653101 ALBEMARLE CORP COM | 329 | 566 |
| 609207105 MONDELEZ INTERNATION | 3,108 | 3,230 |
| 025537101 AMERICAN ELECTRIC PO | 2,344 | 3,344 |
| 086516101 BEST BUY INC | 1,322 | 1,071 |
| 743315103 PROGRESSIVE CORP OHI | 1,674 | 2,733 |
| 009158106 AIR PRODS & CHEMS IN | 3,237 | 3,211 |
| 526057104 LENNAR CORPORATION C | 618 | 1,028 |
| 166764100 CHEVRON CORP | 8,080 | 12,802 |
| 35137L105 FOX CORP | 400 | 950 |
| 097023105 BOEING CO | 5,282 | 6,514 |
| 570535104 MARKEL GROUP INC | ||
| 574599106 MASCO CORP | 340 | 444 |
| 00130H105 AES CORP | 1,279 | 1,233 |
| 913903100 UNIVERSAL HEALTH SVC | 669 | 1,308 |
| 460146103 INTERNATIONAL PAPER | 1,265 | 1,339 |
| 682189105 ON SEMICONDUCTOR COR | 685 | 1,841 |
| 49456B101 KINDER MORGAN INC/DE | 1,585 | 3,189 |
| 69351T106 PPL CORPORATION | 1,187 | 1,366 |
| 20030N101 COMCAST CORP CLASS A | 7,236 | 5,231 |
| 502431109 L3HARRIS TECHNOLOGIE | 1,628 | 2,936 |
| 23345M107 DT MIDSTREAM INC | 321 | 1,077 |
| 075887109 BECTON DICKINSON & C | 3,923 | 3,493 |
| 665859104 NORTHERN TRUST CORP | 733 | 1,093 |
| 693506107 PPG INDUSTRIES INC | 954 | 1,025 |
| 931142103 WALMART INC | 6,840 | 18,828 |
| 172062101 CINCINNATI FINANCIAL | 607 | 1,470 |
| 910047109 UNITED AIRLINES HOLD | 617 | 1,565 |
| 70450Y103 PAYPAL HOLDINGS INC | 3,109 | 3,036 |
| 744573106 PUBLIC SVC ENTERPRIS | 1,672 | 2,489 |
| 863667101 STRYKER CORP | 2,148 | 4,218 |
| 69331C108 PG&E CORP COM | 1,741 | 2,475 |
| V7780T103 ROYAL CARRIBEAN CRUI | ||
| 942622200 WATSCO INC CL A | 534 | 1,011 |
| 988498101 YUM BRANDS INC | 499 | 1,210 |
| 45866F104 INTERCONTINENTAL EXC | 1,523 | 4,373 |
| 036752103 ELEVANCE HEALTH INC | 2,815 | 3,856 |
| 571748102 MARSH & MCLENNAN COS | 4,173 | 4,267 |
| 459506101 INTERNATIONAL FLAVOR | 1,636 | 1,280 |
| 552953101 MGM RESORTS INTERNAT | 819 | 1,314 |
| 018802108 ALLIANT ENERGY CORPO | 1,225 | 1,560 |
| 65339F101 NEXTERA ENERGY INC | 6,001 | 7,627 |
| 55261F104 M & T BANK CORPORATI | 1,377 | 2,216 |
| 879360105 TELEDYNE TECHNOLOGIE | 382 | 511 |
| 25746U109 DOMINION ENERGY INC | 2,121 | 2,226 |
| 285512109 ELECTRONIC ARTS INC | 1,108 | 2,861 |
| 38141G104 GOLDMAN SACHS GROUP | 2,221 | 8,790 |
| 91324P102 UNITEDHEALTH GROUP I | 17,314 | 12,544 |
| 26614N102 DUPONT DE NEMOURS IN | 582 | 1,005 |
| 37959E102 GLOBE LIFE INC | 346 | 559 |
| 110122108 BRISTOL MYERS SQUIBB | 4,775 | 4,855 |
| 501044101 KROGER CO | 1,140 | 2,187 |
| 595017104 MICROCHIP TECHNOLOGY | 1,028 | 2,039 |
| 620076307 MOTOROLA SOLUTIONS, | 660 | 1,917 |
| 371901109 GENTEX CORP | 1,213 | 1,024 |
| 718172109 PHILIP MORRIS INTERN | 5,480 | 11,549 |
| 21037T109 CONSTELLATION ENERGY | 469 | 4,593 |
| 406216101 HALLIBURTON CO | 716 | 1,385 |
| 816851109 SEMPRA ENERGY | 1,948 | 2,560 |
| 74144T108 T ROWE PRICE GROUP I | 1,106 | 1,638 |
| 14448C104 CARRIER GLOBAL CORP | 1,187 | 2,589 |
| 337738108 FISERV INC | 2,202 | 1,545 |
| 363576109 GALLAGHER ARTHUR J & | 1,007 | 2,588 |
| 75886F107 REGENERON PHARMACEUT | 2,335 | 3,087 |
| 31620M106 FIDELITY NATL INFORM | 1,496 | 1,595 |
| 058498106 BALL CORP | 1,276 | 1,483 |
| 808513105 SCHWAB CHARLES CORP | 3,120 | 6,994 |
| 830566105 SKECHERS U S A INC | ||
| 084670702 BERKSHIRE HATHAWAY I | 15,581 | 39,207 |
| 78409V104 S&P GLOBAL INC | 4,790 | 7,839 |
| 235851102 DANAHER CORP | 4,433 | 6,639 |
| 452308109 ILLINOIS TOOL WORKS | 1,482 | 1,970 |
| 833034101 SNAP ON INC | 459 | 1,034 |
| 74762E102 QUANTA SVCS INC COM | 829 | 2,954 |
| 37940X102 GLOBAL PMTS INC W/I | 1,713 | 1,316 |
| 713448108 PEPSICO INC | 2,257 | 2,727 |
| G7S00T104 PENTAIR PLC | 428 | 1,041 |
| 281020107 EDISON INTL COM | 2,037 | 2,041 |
| 776696106 ROPER TECHNOLOGIES I | 2,034 | 2,226 |
| G0403H108 AON PLC | 3,144 | 3,882 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 224441105 CRANE NXT CO | 290 | 659 |
| 233331107 DTE ENERGY CO COM | 880 | 1,161 |
| 22160N109 COSTAR GROUP, INC | 1,051 | 1,143 |
| 294429105 EQUIFAX INC | 729 | 1,302 |
| 33616C100 FIRST REPUBLIC BANK/ | 1,586 | |
| 718546104 PHILLIPS 66 | 1,018 | 1,936 |
| H1467J104 CHUBB LTD | 2,653 | 5,930 |
| 548661107 LOWES COS INC | 5,274 | 6,270 |
| 693475105 PNC FINANCIAL SERVIC | 2,317 | 3,757 |
| 902494103 TYSON FOODS INC CL A | 718 | 645 |
| 883203101 TEXTRON INC | 513 | 1,133 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 91913Y100 VALERO ENERGY CORP | 1,042 | 2,279 |
| 78486Q101 SVB FINANCIAL GROUP | 709 | |
| 87165B103 SYNCHRONY FINANCIAL | 670 | 2,086 |
| 40434L105 HP INC | 786 | 1,003 |
| 934423104 WARNER BROS DISCOVER | 724 | 2,940 |
| 92939U106 WEC ENERGY GROUP INC | 1,677 | 1,898 |
| 101137107 BOSTON SCIENTIFIC CO | 1,803 | 4,958 |
| 254687106 WALT DISNEY CO | 9,742 | 9,329 |
| 744320102 PRUDENTIAL FINL INC | 1,460 | 2,370 |
| 12504L109 CBRE GROUP INC | 767 | 2,251 |
| 56585A102 MARATHON PETROLEUM C | 576 | 2,277 |
| 59156R108 METLIFE INC | 1,103 | 2,131 |
| 09062X103 BIOGEN INC | 1,879 | 1,584 |
| 701094104 PARKER HANNIFIN CORP | 1,438 | 6,153 |
| 209115104 CONSOLIDATED EDISON | 1,507 | 1,986 |
| 09061G101 BIOMARIN PHARMACEUTI | 1,678 | 1,307 |
| 745867101 PULTE GRP INC | 547 | 1,759 |
| 001055102 AFLAC INC | 1,141 | 3,088 |
| 115236101 BROWN & BROWN INC | 390 | 717 |
| 237194105 DARDEN RESTAURANTS I | ||
| 446150104 HUNTINGTON BANCSHARE | 1,276 | 1,978 |
| 806857108 SLB LTD | 1,655 | 2,879 |
| 254709108 DISCOVER FINANCIAL S | ||
| 40412C101 HCA HOLDINGS INC | 1,210 | 3,268 |
| 316773100 FIFTH THIRD BANCORP | 720 | 1,404 |
| 595112103 MICRON TECHNOLOGY IN | 2,515 | 13,414 |
| 89832Q109 TRUIST FINANCIAL COR | 3,489 | 3,888 |
| 171340102 CHURCH & DWIGHT INC | 1,861 | 1,593 |
| 651639106 NEWMONT CORP | 2,407 | 4,493 |
| 911363109 UNITED RENTAL INC CO | 516 | 1,619 |
| 260557103 DOW INC | 1,371 | 725 |
| 68902V107 OTIS WORLDWIDE CORP | 1,362 | 2,096 |
| 025816109 AMERICAN EXPRESS CO | 1,605 | 5,919 |
| 445658107 HUNT J B TRANS SVCS | 360 | 583 |
| 695156109 PACKAGING CORP OF AM | 445 | 825 |
| G51502105 JOHNSON CONTROLS INT | 1,008 | 3,353 |
| 749685103 RPM INTERNATIONAL IN | ||
| 031100100 AMETEK INC COM | 889 | 2,874 |
| 858119100 STEEL DYNAMICS INC C | 206 | 1,186 |
| 00206R102 AT & T INC | 7,230 | 8,297 |
| 670346105 NUCOR CORP | 505 | 1,794 |
| 458140100 INTEL CORP | 11,000 | 6,900 |
| 060505104 BANK OF AMERICA CORP | 6,977 | 14,575 |
| 30040W108 EVERSOURCE ENERGY CO | 1,412 | 1,616 |
| 032654105 ANALOG DEVICES INC | 1,533 | 5,966 |
| 099724106 BORG WARNER INC. | 1,105 | 1,532 |
| 143130102 CARMAX INC | 888 | 618 |
| 192446102 COGNIZANT TECH SOLUT | 1,496 | 2,241 |
| 15189T107 CENTERPOINT ENERGY I | 733 | 1,495 |
| 22052L104 CORTEVA INC | 1,274 | 2,748 |
| 969457100 WILLIAMS COS INC | 957 | 3,246 |
| 375558103 GILEAD SCIENCES INC | 2,450 | 4,787 |
| G02602103 AMDOCS LIMITED COM | ||
| 438516106 HONEYWELL INTERNATIO | 2,641 | 5,072 |
| 92343V104 VERIZON COMMUNICATIO | 11,485 | 8,146 |
| 852234103 BLOCK INC | 810 | 781 |
| G96629103 WILLIS TOWERS WATSON | 1,453 | 2,300 |
| 26875P101 EOG RESOURCES, INC | 2,084 | 2,415 |
| 79466L302 SALESFORCE INC | 6,866 | 8,212 |
| 893641100 TRANSDIGM GROUP INC | 547 | 2,660 |
| N53745100 LYONDELLBASELL INDU- | 1,676 | 953 |
| 444859102 HUMANA INC | 2,899 | 2,305 |
| 501889208 LKQ CORP | 378 | 362 |
| 030420103 AMERICAN WATER WORKS | 1,199 | 1,175 |
| 573874104 MARVELL TECHNOLOGY I | 1,156 | 2,719 |
| 34959J108 FORTIVE CORP | 974 | 1,159 |
| 43300A203 HILTON WORLDWIDE HOL | ||
| 494368103 KIMBERLY CLARK CORP | 1,531 | 1,110 |
| 674599105 OCCIDENTAL PETE CORP | 452 | 1,069 |
| 88579Y101 3M CO | 2,397 | 3,522 |
| 427866108 THE HERSHEY COMPANY | 416 | 728 |
| 369550108 GENERAL DYNAMICS COR | 1,955 | 4,040 |
| 717081103 PFIZER INC | 8,545 | 6,200 |
| 053332102 AUTOZONE INC | ||
| 05722G100 BAKER HUGHES CO | 755 | 1,913 |
| 674599162 OCCIDENTAL PETROLEUM | 45 | 173 |
| 031162100 AMGEN INC | 2,023 | 2,618 |
| 14040H105 CAPITAL ONE FINANCIA | 1,965 | 6,544 |
| 219350105 CORNING INC | 1,264 | 4,203 |
| 032095101 AMPHENOL CORP CL A | ||
| 038222105 APPLIED MATERIALS IN | 4,280 | 5,140 |
| 05352A100 AVANTOR INC | 1,250 | 665 |
| 12008R107 BUILDERS FIRSTSOURCE | 1,393 | 1,235 |
| 12503M108 CBOE GLOBAL MARKETS | 560 | 1,004 |
| 224408104 CRANE CO | 80 | 369 |
| 247361702 DELTA AIR LINES INC | 1,889 | 2,984 |
| 25278X109 DIAMONDBACK ENERGY I | 1,962 | 1,954 |
| 31946M103 FIRST CTZNS BANCSHAR | ||
| 336433107 FIRST SOLAR INC | 1,609 | 2,351 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 36266G107 GE HEALTHCARE TECHNO | 1,251 | 2,461 |
| 42809H107 HESS CORP | ||
| 443201108 HOWMET AEROSPACE INC | ||
| 443510607 HUBBELL INCORPORATED | 521 | 888 |
| 49177J102 KENVUE INC | 1,555 | 1,466 |
| 525327102 LEIDOS HOLDINGS, INC | 640 | 1,263 |
| 531229755 LIBERTY MEDIA CORP-L | 180 | 493 |
| 55354G100 MSCI INC | 1,610 | 1,721 |
| 65249B109 NEWS CORP/NEW | 348 | 444 |
| 654106103 NIKE INC CL B | 2,598 | 1,975 |
| 679295105 OKTA INC | 340 | 346 |
| 747525103 QUALCOMM INC | 4,561 | 4,789 |
| 907818108 UNION PACIFIC CORP | 2,819 | 3,238 |
| 911312106 UNITED PARCEL SERVIC | 4,938 | 3,174 |
| 912909108 UNITED STS STL CORP | ||
| 92338C103 VERALTO CORP | 303 | 499 |
| 92556V106 VIATRIS INC | 1,385 | 1,494 |
| 989207105 ZEBRA TECHNOLOGIES C | 428 | 486 |
| 98980L101 ZOOM COMMUNICATIONS | 1,287 | 1,726 |
| G0450A105 ARCH CAPITAL GROUP L | 1,456 | 1,918 |
| G54950103 NEW LINDE PLC | 6,311 | 9,807 |
| 00287Y109 ABBVIE INC | ||
| 00827B106 AFFIRM HOLDINGS INC | 1,728 | 1,786 |
| 023939101 AMENTUM HOLDINGS INC | 230 | 406 |
| 03662Q105 ANSYS INC | ||
| 06417N103 BANK OZK | ||
| 09073M104 BIO-TECHNE CORP | 1,567 | 1,176 |
| 09290D101 BLACKROCK INC | 3,894 | 7,492 |
| 142339100 CARLISLE COS INC | 1,663 | 1,279 |
| 146869102 CARVANA CO | ||
| 16119P108 CHARTER COMMUNICATIO | 1,815 | 1,253 |
| 16411R208 CHENIERE ENERGY INC | 1,412 | 1,555 |
| 165167735 EXPAND ENERGY CORP | 1,393 | 1,766 |
| 200340107 COMERICA INC | 264 | 435 |
| 216648501 COOPER COS INC/THE | 1,273 | 1,311 |
| 244199105 DEERE & CO | 4,340 | 5,587 |
| 24703L202 DELL TECHNOLOGIES -C | 1,831 | 1,888 |
| 27579R104 EAST WEST BANCORP IN | 390 | 562 |
| 28176E108 EDWARDS LIFESCIENCES | 3,015 | 2,813 |
| 31488V107 FERGUSON ENTERPRISES | 1,435 | 2,004 |
| 34959E109 FORTINET INC | ||
| 36828A101 GE VERNOVA LLC | ||
| 437076102 HOME DEPOT INC | 3,351 | 3,441 |
| 452327109 ILLUMINA INC | 1,482 | 1,836 |
| 46266C105 IQVIA HOLDINGS INC | 2,276 | 2,480 |
| 48020Q107 JONES LANG LASALLE I | 373 | 673 |
| 487836108 KELLANOVA | ||
| 493267108 KEYCORP NEW | 1,421 | 1,981 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 1,895 | 2,438 |
| 504922105 LABCORP HOLDINGS INC | 466 | 753 |
| 539830109 LOCKHEED MARTIN CORP | 3,251 | 3,386 |
| 55405Y100 MACOM TECHNOLOGY SOL | 386 | 514 |
| 571903202 MARRIOTT INTERNATION | 2,650 | 3,413 |
| 592688105 METTLER-TOLEDO INTL | 1,351 | 1,394 |
| 594972408 STRATEGY INC | 2,668 | 1,975 |
| 629377508 NRG ENERGY INC | ||
| 668771108 GEN DIGITAL INC | 585 | 625 |
| 67059N108 NUTANIX INC | 1,000 | 827 |
| 69047Q102 OVINTIV INC | 495 | 470 |
| 704326107 PAYCHEX INC | 1,769 | 1,683 |
| 72346Q104 PINNACLE FINL PARTNE | 290 | 286 |
| 761152107 RESMED INC | 1,513 | 1,927 |
| 770700102 ROBINHOOD MARKETS IN | 638 | 3,167 |
| 773903109 ROCKWELL AUTOMATION | 1,876 | 2,723 |
| 832696405 JM SMUCKER CO | 1,638 | 1,369 |
| 855244109 STARBUCKS CORP COM | 2,640 | 2,779 |
| 87161C501 SYNOVUS FINANCIAL CO | 189 | 250 |
| 872540109 TJX COMPANIES INC | 2,430 | 3,379 |
| 87612E106 TARGET CORP | 3,039 | 2,053 |
| 89055F103 TOPBUILD CORP | 1,717 | 1,669 |
| 89400J107 TRANSUNION | 1,317 | 1,458 |
| 947890109 WEBSTER FINL CORP WA | 333 | 441 |
| 957638109 WESTERN ALLIANCE BAN | 399 | 420 |
| 98954M200 ZILLOW GROUP INC-C | 496 | 409 |
| G1151C101 ACCENTURE PLC | 8,869 | 7,781 |
| G25508105 CRH PLC | 2,255 | 3,869 |
| G3265R107 APTIV HOLDINGS LTD | 566 | 761 |
| G8267P108 SMURFIT WESTROCK PLC | 1,804 | 1,508 |
| N72482149 QIAGEN NV | ||
| 02079K107 ALPHABET INC CL C | 13,905 | 22,280 |
| 02079K305 ALPHABET INC CL A | 17,435 | 27,544 |
| 023135106 AMAZON COM INC COM | 25,312 | 25,159 |
| 05550J101 BJ'S WHOLESALE CLUB | 1,558 | 1,260 |
| 171779309 CIENA CORP USD 0.01 | 1,643 | 4,210 |
| 19247G107 COHERENT CORP | 1,163 | 1,292 |
| 19260Q107 COINBASE GLOBAL INC | 2,488 | 1,809 |
| 256677105 DOLLAR GENERAL CORP | 1,278 | 2,390 |
| 30190A104 F&G ANNUITIES & LIFE | 26 | |
| 30303M102 META PLATFORMS INC | 10,730 | 9,901 |
| 45841N107 INTERACTIVE BROKERS | 1,281 | 1,543 |
| 466313103 JABIL INC | 1,408 | 1,824 |
| 518439104 ESTEE LAUDER COMPANI | 1,297 | 1,361 |
| 58933Y105 MERCK & CO INC NEW | 8,306 | 10,526 |
| 60937P106 MONGODB INC | 1,322 | 1,679 |
| 65473P105 NISOURCE INC | 1,253 | 1,336 |
| 71377A103 PERFORMANCE FOOD GRO | 1,235 | 1,259 |
| 74743L100 QNITY ELECTRONICS IN | 834 | 1,021 |
| 74935Q107 RB GLOBAL INC | 1,567 | 1,646 |
| 750940108 RALLIANT CORP | 318 | 356 |
| 76954A103 RIVIAN AUTOMOTIVE IN | 1,267 | 1,754 |
| 80004C200 SANDISK CORP/DE | 424 | 2,374 |
| 83406F102 SOFI TECHNOLOGIES IN | 1,145 | 1,047 |
| 83443Q103 SOLSTICE ADVANCED MA | 150 | 291 |
| 871607107 SYNOPSYS INC COM | 1,153 | 939 |
| 876030107 TAPESTRY INC | 1,584 | 2,555 |
| 880770102 TERADYNE INC | 1,332 | 1,355 |
| 90138F102 TWILIO INC | 593 | 853 |
| G0250X107 AMCOR PLC | 1,224 | 1,118 |
| G0378L100 ANGLOGOLD ASHANTI PL | 1,013 | 1,279 |
| N72482206 QIAGEN NV | 1,173 | 1,124 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROOF INSTALLATION | 421 | 92,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 1,183 | 1,135 |
| 92276F100 VENTAS INC COM | AT COST | 1,358 | 2,476 |
| 46187W107 INVITATION HOMES INC | AT COST | 1,465 | 1,417 |
| 464287440 ISHARES 7-10 YEAR TR | |||
| 74460D109 PUBLIC STORAGE INC C | AT COST | 2,332 | 2,336 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 1,722 | 2,962 |
| 297178105 ESSEX PPTY TR COM | AT COST | 526 | 523 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 1,568 | 1,354 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 053484101 AVALONBAY CMNTYS INC | AT COST | 1,177 | 1,269 |
| 74340W103 PROLOGIS INC | AT COST | 3,437 | 4,979 |
| RE0186578 330/332E MICHELTOREN | AT COST | 450,000 | 1,285,000 |
| RE0186552 326 E MICHELTORENA S | AT COST | 225,000 | 1,300,000 |
| 756109104 REALTY INCOME CORP C | AT COST | 1,865 | 2,142 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 1,393 | 1,172 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 390 | 440 |
| 95040Q104 WELLTOWER INC | AT COST | 2,113 | 6,311 |
| 962166104 WEYERHAEUSER CO | AT COST | 690 | 711 |
| 44107P104 HOST HOTELS & RESORT | AT COST | 340 | 426 |
| 36467J108 GAMING AND LEISURE P | AT COST | 1,203 | 1,341 |
| 925652109 VICI PROPERTIES INC | AT COST | 1,191 | 1,518 |
| RE0186560 328 E MICHELTORENA S | AT COST | 225,000 | 1,325,000 |
| 59522J103 MID AMERICA APARTMEN | AT COST | 1,364 | 1,528 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 2,470 | 2,785 |
| 464287200 ISHARES CORE S & P 5 | |||
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 1,531 | 636 |
| 22822V101 CROWN CASTLE INC | AT COST | 2,708 | 2,488 |
| 29444U700 EQUINIX INC | AT COST | 2,955 | 3,065 |
| RE0196494 3RD PARTY MGR FUNDS | AT COST | 1 | 21,399 |
| RE0196502 3RD PARTY MGR FUNDS | AT COST | 1 | 5,075 |
| RE0196510 3RD PARTY MGR FUNDS | AT COST | 1 | 14,344 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 1,417 | 1,284 |
| 035710839 ANNALY CAPITAL MANAG | AT COST | 367 | 402 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 213,731 | 216,473 |
| 101121101 BXP INC | AT COST | 506 | 540 |
| 222795502 COUSINS PROPERTIES I | AT COST | 243 | 258 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 163,908 | 202,677 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 1,471 | 1,126 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 110,272 | 106,398 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 685,967 | 691,369 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 220,385 | 257,645 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 125,147 | 125,460 |
| 49446R109 KIMCO REALTY CORP | AT COST | 1,259 | 1,399 |
| 866674104 SUN CMNTYS INC COM | AT COST | 1,490 | 1,487 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 447,574 | 490,472 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 279,085 | 319,674 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 79,956 | 79,992 |
| 601137102 MILLROSE PROPERTIES | AT COST | 235 | 299 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 124,563 | 135,165 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 34,823 | 40,551 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 923 |
| ROC ON CY SALES | 38 |
| PY RETURN OF CAPITAL ADJUSTMENT | 415 |
| TAX LOT BASIS ADJUSTMENT | 86 |
| REFUND OF SECURITY DEPOSIT | 2,600 |
| OWNER DRAW | 24,071 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 12 | 12 | 0 | |
| Rent and Royalty Expense | 85,053 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 87,947 | 87,947 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 2,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 13,325 | 10,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 879 | 879 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,441 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,252 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 260 | 260 | 0 |