| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 7,605 | 17,367 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 51,085 | 94,112 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 14,213 | 13,942 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,932 | 6,954 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,544 | 7,006 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 7,909 | 14,207 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,886 | 10,456 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,670 | 13,714 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 12,233 | 13,968 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,889 | 10,542 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 35,147 | 34,723 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 8,214 | 10,333 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 10,193 | 10,714 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,487 | 20,608 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,431 | 10,446 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 15,385 | 17,095 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 20,794 | 20,834 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,912 | 13,886 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 43 | 0 | 43 | |
| FILING FEE/STATE TAX | 43 | 0 | 43 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,000 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 720 | 720 | ||
| SCHOLARSHIP ADMIN FEES | 1,440 | 1,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 92 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |