| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | 203,175 | 214,742 |
| 464287242 ISHARES IBOXX $ INVS | 36,000 | 38,567 |
| 46434V407 ISHARES 0-5 YR HY CO | 43,716 | 45,014 |
| 921937827 VANGUARD SHORT-TERM | 37,730 | 39,405 |
| 921937819 VANGUARD INT-TRM BON | 165,577 | 179,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287598 ISHARES RUSSELL 1000 | 62,525 | 231,374 |
| 464287614 ISHARES RUSSELL 1000 | 26,640 | 236,650 |
| 464288273 ISHARES MSCI EAFE SM | 10,808 | 17,444 |
| 46432F842 ISHARES CORE MSCI EA | 82,370 | 138,663 |
| 46434G103 ISHARES CORE MSCI EM | 31,187 | 48,735 |
| 922908751 VANGUARD SMALL-CAP E | 6,741 | 45,141 |
| 26923N405 APPLIED FINANCE VALU | 92,288 | 123,928 |
| 464286640 ISHARES MSCI CHILE E | ||
| 46434G822 ISHARES MSCI JAPAN E | 10,026 | 12,111 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 147 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STIFEL NICOLAUS AND COMPANY IN | 7,796 | 7,796 | ||
| WILMINGTON TRUST CO CUSTODY FE | 3,008 | 3,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,551 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 1,704 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 406 | 406 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |