| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 20,047 | 120,026 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 18,896 | 73,551 |
| 031162100 AMGEN INC | AT COST | 20,719 | 39,277 |
| 032095101 AMPHENOL CORP | AT COST | 21,220 | 121,626 |
| 060505104 BANK OF AMERICA CORP | AT COST | 19,922 | 38,500 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 110122108 BRISTOL-MYERS SQUIBB | |||
| 12572Q105 CME GROUP INC | AT COST | 16,970 | 54,616 |
| 125896100 CMS ENERGY CORP | |||
| 20030N101 COMCAST CORP | |||
| 235851102 DANAHER CORP DEL | AT COST | 12,689 | 45,784 |
| 254687106 WALT DISNEY CO | |||
| 254709108 DISCOVER FINANCIAL S | |||
| 437076102 HOME DEPOT INC | AT COST | 20,342 | 51,615 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 8,671 | 58,527 |
| 461202103 INTUIT | AT COST | 10,439 | 66,242 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,602 | 124,311 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 49,862 | 106,262 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,000 | 67,220 |
| 478160104 JOHNSON & JOHNSON | AT COST | 8,828 | 36,630 |
| 494368103 KIMBERLY CLARK CORP | |||
| 580135101 MCDONALDS CORP | AT COST | 19,419 | 45,845 |
| 609207105 MONDELEZ INTERNATION | AT COST | 12,051 | 26,915 |
| 693475105 PNC FINANCIAL SERVIC | |||
| 713448108 PEPSICO INC | AT COST | 13,153 | 35,880 |
| 717081103 PFIZER INC | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 17,478 | 28,662 |
| 78015K7H1 ROYAL BANK OF CANADA | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 46,803 | 99,000 |
| G1151C101 ACCENTURE PLC | AT COST | 14,958 | 40,245 |
| 126650DM9 CVS HEALTH CORP | AT COST | 49,778 | 47,830 |
| 06051GFS3 BANK OF AMERICA CORP | |||
| 824348106 SHERWIN WILLIAMS CO | AT COST | 21,067 | 68,046 |
| 34959J108 FORTIVE CORP | AT COST | 13,055 | 22,084 |
| 98978V103 ZOETIS INC | AT COST | 16,752 | 25,164 |
| 883556102 THERMO FISHER SCIENT | AT COST | 15,744 | 57,945 |
| 040555DD3 ARIZONA PUBLIC SERVI | AT COST | 100,159 | 87,780 |
| 25746UDL0 DOMINION ENERGY INC | AT COST | 98,085 | 89,018 |
| 88579Y101 3M CO | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 8,109 | 77,097 |
| 40434L105 HP INC | |||
| 278642AU7 EBAY INC DTD 6/6/201 | AT COST | 47,533 | 49,729 |
| 64110L106 NETFLIX.COM INC | |||
| 57636Q104 MASTERCARD INC | AT COST | 16,838 | 114,176 |
| 79466L302 SALESFORCE.COM INC | |||
| 773903109 ROCKWELL AUTOMATION | AT COST | 23,852 | 77,814 |
| 166764100 CHEVRON CORP | AT COST | 14,910 | 60,964 |
| 458140BT6 INTEL CORP | AT COST | 150,373 | 140,759 |
| 594918104 MICROSOFT CORP | AT COST | 16,645 | 193,448 |
| 037833100 APPLE INC | AT COST | 16,330 | 163,116 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 17,505 | 44,513 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 9,123 | 128,888 |
| 58933Y105 MERCK & CO INC | |||
| 02079K305 ALPHABET INC | AT COST | 16,746 | 187,800 |
| 92343VCR3 VERIZON COMMUNICATIO | |||
| 369550108 GENERAL DYNAMICS COR | |||
| 23331ABQ1 D R HORTON INC | AT COST | 200,017 | 195,916 |
| 191216100 COCA COLA CO | AT COST | 21,377 | 34,955 |
| 412295107 HARDING LOEVNER INTL | AT COST | 60,322 | 87,331 |
| 91282CEX5 UNITED STATES TREAS | |||
| 912828Y61 UNITED STATES TREAS | |||
| 36266G107 GE HEALTHCARE TECHNO | |||
| 49177J102 KENVUE INC | |||
| 67066G104 NVIDIA CORP | AT COST | 28,598 | 121,225 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 30,655 | 65,922 |
| 857477CD3 STATE STREET CORP | AT COST | 100,283 | 100,636 |
| 29379VCF8 ENTERPRISE PRODS OPE | AT COST | 99,541 | 101,036 |
| 83443Q103 SOLSTICE ADVANCED MA | AT COST | 543 | 3,644 |
| 91282CHQ7 UNITED STATES TREAS | AT COST | 100,672 | 101,492 |
| 91282CLB5 UNITED STATES TREAS | AT COST | 100,203 | 100,466 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 298 | 298 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |