| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0159 JPMORGAN MTG-BACKED | ||
| 592905509 METWEST TOTAL RETURN | 395,113 | 407,747 |
| 024524282 AMERICAN BEACON SIM | 14,012 | 15,194 |
| 46654Q575 JPMORGAN MORTGAGE-BA | 62,103 | 65,867 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC | 1,293 | 1,750 |
| 02079K107 ALPHABET INC CL C | 584 | 13,493 |
| 02079K305 ALPHABET INC CL A | 308 | 8,138 |
| 11135F101 BROADCOM INC | 2,248 | 15,228 |
| 19247U106 COHEN & STEERS INST | 13,817 | 17,187 |
| 22160K105 COSTCO WHOLESALE COR | 716 | 7,761 |
| 235851102 DANAHER CORP COM | 5,530 | 5,265 |
| 26875P101 EOG RESOURCES INC CO | 5,449 | 4,620 |
| 437076102 HOME DEPOT INC COM | 423 | 4,129 |
| 46432F842 ISHARES CORE MSCI EA | 66,702 | 102,163 |
| 58933Y105 MERCK & CO INC | ||
| 594918104 MICROSOFT CORP | 1,238 | 24,665 |
| 67066G104 NVIDIA CORP COM | 3,075 | 29,840 |
| 907818108 UNION PACIFIC CORP C | 2,569 | 2,545 |
| 91324P102 UNITEDHEALTH GROUP I | 5,301 | 3,301 |
| G1151C101 ACCENTURE PLC- CL A | 1,263 | 2,146 |
| 00171A852 AMG RIVER RD SM-CAP | 15,444 | 15,191 |
| 00287Y109 ABBVIE INC | 3,529 | 5,255 |
| 03027X100 AMERICAN TOWER CORP | 3,279 | 2,809 |
| 09250J734 BLACKROCK EVENT DRIV | 39,153 | 40,837 |
| 09857L108 BOOKING HOLDINGS INC | 3,381 | 5,355 |
| 19766P868 COLUMBIA OVERSEAS VA | 64,500 | 89,507 |
| 244199105 DEERE & CO COMMON | 4,851 | 6,052 |
| 30303M102 META PLATFORMS INC-A | 4,411 | 9,901 |
| 367829777 GATEWAY FUND CLASS N | 32,694 | 40,931 |
| 411512478 HARBOR LG-CAP VALUE | ||
| 45775L408 T ROWE PRICE LG-CAP | 21,293 | 26,757 |
| 46090F100 INVESCO OPTIMUM YIEL | ||
| 461418444 WCM FOCUSED INT'L GR | 56,500 | 61,449 |
| 464287598 ISHARES RUSSELL 1000 | 44,799 | 61,209 |
| 464287630 ISHARES RUSSELL 2000 | 27,280 | 30,806 |
| 46432F339 ISHARES MSCI USA QUA | 54,224 | 71,305 |
| 46434G103 ISHARES CORE MSCI EM | 13,439 | 18,553 |
| 46434V647 ISHARES GLOBAL REIT | 5,146 | 5,639 |
| 46625H100 JPMORGAN CHASE & CO | 7,839 | 15,789 |
| 539830109 LOCKHEED MARTIN CORP | 3,163 | 3,386 |
| 713448108 PEPSICO INC COM | 2,706 | 2,153 |
| 824348106 SHERWIN WILLIAMS CO | 2,640 | 2,916 |
| 88160R101 TESLA INC. | 3,375 | 6,746 |
| 911312106 UNITED PARCEL SERVIC | ||
| G51502105 JOHNSON CONTROLS INT | 1,886 | 4,311 |
| 060505104 BANK AMER CORP | 6,334 | 11,330 |
| 464287614 ISHARES RUSSELL 1000 | 54,200 | 70,995 |
| 025537101 AMERICAN ELECTRIC PO | 2,561 | 3,690 |
| 14064D774 FT BHVRL SM CAP GRW- | 18,077 | 22,244 |
| 056823396 BAILLIE GIFFORD EMER | 25,625 | 36,022 |
| 532457108 ELI LILLY & CO | 7,170 | 9,672 |
| 002824100 ABBOTT LABORATORIES | 4,167 | 4,886 |
| 037833100 APPLE INC | 945 | 25,011 |
| 166764100 CHEVRON CORP | 4,653 | 4,725 |
| 023135106 AMAZON.COM INC | 6,888 | 15,003 |
| 254687106 WALT DISNEY CO | 4,866 | 5,689 |
| 617446448 MORGAN STANLEY GROUP | 2,814 | 5,681 |
| 032654105 ANALOG DEVICES INC | 4,258 | 5,424 |
| 56065F282 NYLI PINESTONE US EQ | 29,706 | 33,132 |
| 09290D101 BLACKROCK INC | 3,788 | 5,352 |
| 742718109 PROCTER & GAMBLE CO | 3,188 | 2,723 |
| 009158106 AIR PRODUCTS & CHEMI | 2,130 | 1,976 |
| 57636Q104 MASTERCARD INC CL A | 6,901 | 7,421 |
| 053484101 AVALONBAY COMMUNITIE | ||
| 00770X675 PZENA EMERG MKTS VAL | 15,500 | 17,864 |
| G6700G107 NVENT ELECTRIC PLC | 3,047 | 3,671 |
| 87612E106 TARGET CORP COM | 3,530 | 2,542 |
| 580135101 MCDONALD'S CORPORATI | 1,795 | 1,834 |
| 17275R102 CISCO SYSTEMS INC | 2,164 | 3,620 |
| 68389X105 ORACLE CORPORATION C | 2,404 | 2,729 |
| 125896100 CMS ENERGY CORP COM | 2,946 | 3,287 |
| 921939708 VANGUARD COMMODITY S | 22,745 | 21,919 |
| 87283Q503 T ROWE PRICE US EQUI | 35,029 | 39,358 |
| 29444U700 EQUINIX INC REIT | 3,323 | 3,065 |
| 90353T100 UBER TECHNOLOGIES IN | 2,913 | 3,677 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,368 |
| COST BASIS ADJUSTMENT | 136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| 2026 TRANSACTION POSTED IN 2025 | 3,596 |
| RECOVERY OF PRIOR YEAR GRANTS | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,257 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 506 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 497 | 497 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 191 | 191 | 0 |