| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | |||
| 17275R102 CISCO SYS INC | AT COST | 9,726 | 38,515 |
| 254687106 WALT DISNEY CO | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 17,009 | 36,415 |
| 464288687 ISHARES S&P US PREFE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,599 | 110,573 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,312 | 47,054 |
| 478160104 JOHNSON & JOHNSON | |||
| 713448108 PEPSICO INC | AT COST | 5,446 | 11,769 |
| 717081103 PFIZER INC | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 92206C870 VANGUARD INTERM-TERM | AT COST | 47,388 | 46,063 |
| 464287507 ISHARES CORE S&P MID | AT COST | 6,660 | 39,336 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 36210DUT6 GOVERNMENT NATL MTG | AT COST | 355 | 596 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 136,875 | 124,801 |
| 057071409 BAIRD SHORT TERM BON | AT COST | 40,000 | 40,042 |
| 594918104 MICROSOFT CORP | AT COST | 1,764 | 37,722 |
| 09260B747 BLACKROCK FLOATING R | |||
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 44,985 | 73,289 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 138,070 | 127,187 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 5,192 | 69,600 |
| 00287Y109 ABBVIE INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 92646A658 VICTORY INCORE FUND | |||
| 92206C409 VANGUARD SHORT-TERM | |||
| 957663669 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 35,099 | 37,255 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 57,345 | 75,277 |
| 49177J102 KENVUE INC | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 54,500 | 54,567 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 61,394 | 62,496 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 17,500 | 17,010 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 27,908 | 28,298 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 5 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 190 | 190 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 99 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 924 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |