| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE U.S. AGGREGATE BO | ||
| SHARES 10-20 YEAR TREASURY BON | ||
| DIAMOND HILL CORE BOND FUND CL | 969,599 | 982,182 |
| VANGUARD CORE BOND FUND ADM SH | 2,907,748 | 2,952,191 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARGA EMERGING MARKETS VALUE FU | 126,743 | 157,770 |
| ARTISAN INTERNATIONAL SMALL-MI | ||
| WILLIAM BLAIR SMALL CAP GROWTH | 128,246 | 124,608 |
| DRIEHAUS EMERGING MARKETS GROW | 186,809 | 229,179 |
| GOLDMAN SACHS EMERGING MARKETS | 301,966 | 378,827 |
| HOTCHKIS & WILEY SMALL CAP | ||
| MFS INTERNATIONAL EQUITY FUND | ||
| PEAR TREE POLARIS FGN VAL SM C | ||
| THRIVENT SMALL CAP STOCK FUND | ||
| TRANSAMERICA INTERNATIONAL EQU | ||
| ISHARES RUSSELL MID-CAP VALUE | 813,896 | 899,899 |
| ISHARES RUSSELL MID-CAP GROWTH | 483,207 | 564,604 |
| ISHARES RUSSELL TOP 200 VALUE | ||
| ISHARES RUSSELL TOP 200 GROWTH | 2,616,317 | 3,407,746 |
| ISHARES TR CORE MSCI EAFE ETF | ||
| VANGUARD SCOTTSDALE FDS VNG | ||
| BLACKROCK ADVANTAGE INTERNATIO | 1,230,785 | 1,505,612 |
| DRIEHAUS INTERNATIONAL SMALL C | 29,088 | 36,939 |
| THE HARTFORD INTERNATIONAL VAL | 243,841 | 331,659 |
| NYLI PINESTONE INTERNATIONAL E | 277,662 | 310,182 |
| NORTH SQUARE DYNAMIC SMALL CAP | 155,505 | 193,420 |
| AMERICAN CENTY ETF TR AVANTIS | 81,470 | 103,816 |
| DIMENSIONAL ETF TR DIMENSIONAL | 169,558 | 223,169 |
| ISHARES TR RUSSELL 200 VALUE | 1,614,474 | 1,865,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TOTAL ACCRUED INTEREST | 1,067 | 23,572 | 23,572 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| 2025 TRANS POSTED IN 2026 | 960 |
| ADJUSTMENT FOR 2024 STATE TAX LIABILITY | 243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 200 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 6,689 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 1,067 |
| ADJUSTMENT FOR 2024 ACCRUED TAX PAY | 1,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8,262 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,428 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,921 | 3,921 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,000 | 1,000 | 0 |