| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,900 | 1,950 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DUE FROM PARTNERSHIPS | AT COST | 7,001 | 7,001 |
| ORIGIN MULTIFAMILY CREDIT FUND LLC | FMV | 251,519 | 251,519 |
| MERRILL LYNCH 3305 | AT COST | 1,261,940 | 1,472,115 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED | 345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - ORIGIN MULTIFAMILY CREDIT FUND LLC | 790 | 790 | 0 | 0 |
| INVESTMENT FEES - MERRILL LYNCH | 12,932 | 12,932 | 0 | 0 |
| BANK FEES - MERRILL LYNCH | 360 | 0 | 0 | 0 |
| OTHER FEES | 100 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERRILL LYNCH 3305 - OTHER INCOME | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 ILLINOIS BALANCE DUE | 15 | 0 | 0 | 0 |
| 2025 FOREGIN TAXES PAID | 866 | 866 | 0 | 0 |
| 2025 FEDERAL TAX ESTIMATE | 1,240 | 1,240 | 0 | 0 |
| 2024 FEDERAL BALANCE DUE | 174 | 174 | 0 | 0 |