| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 3.75% 11/30/26 | 51,244 | 50,002 |
| BANK OF AMERICA VAR% 7/23/29 | 23,896 | 25,115 |
| BNY MELLON 2.05% 1/26/27 | 44,904 | 49,074 |
| BRISTOL MYERS SQUIBB 2.95% 3/15/32 | 19,620 | 20,404 |
| CINTAS 3.7% 4/1/27 | 25,803 | 24,954 |
| COCA COLA 2% 3/5/31 | 41,922 | 42,631 |
| EXXON MOBIL 3.294% 3/19/27 | 25,804 | 24,895 |
| HOME DEPOT 2.95% 6/15/29 | 25,109 | 24,214 |
| ISH IBOXX $ HIGH YIELD | 97,238 | 80,630 |
| JP MORGAN CHASE 2.95% 10/1/26 | 25,381 | 24,839 |
| KENVUE 4.85% 5/22/32 | 83,096 | 82,921 |
| LOWES 2.625% 4/1/32 | 16,760 | 17,454 |
| NIKE 2.85% 3/27/30 | 41,756 | 42,955 |
| PEPSICO 1.95% 10/21/31 | 41,255 | 43,595 |
| PFIZER 3.6% 9/15/28 | 82,719 | 82,889 |
| SCHLUMBERGER 2.65% 6/26/30 | 39,590 | 42,259 |
| TARGET 1.95% 1/15/27 | 82,113 | 82,496 |
| T ROWE PRICE EMERGING MKTS LOCAL CURRENCY BD FD | 100,000 | 101,584 |
| UNITEDHEALTH GROUP 5.25% 2/15/28 | 25,421 | 25,694 |
| US DOLLAR SPOT | 4,718 | 4,718 |
| WALMART 3.25% 7/8/29 | 51,867 | 52,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 23,058 | 35,708 |
| ADOBE SYSTEMS | 10,585 | 30,799 |
| ADVANCED MICRO SYSTEMS | 21,230 | 21,844 |
| ALPHABET A (GOOGLE A) | 3,802 | 91,630 |
| ALPHABET C (GOOGLE C) | 41,638 | 249,148 |
| AMAZON | 17,507 | 266,366 |
| AMERN TOWER REIT | 12,136 | 20,190 |
| ASML HOLDING NV | 38,789 | 54,563 |
| ANALOG DEVICES | 12,627 | 42,850 |
| APPLE | 47,185 | 245,490 |
| ASTRAZENECA PLC | 54,409 | 90,643 |
| AUTO DATA PROCESSING | 15,632 | 39,099 |
| BLACKROCK | 6,295 | 41,743 |
| BLACKSTONE GROUP | 27,571 | 73,987 |
| BROADCOM | 75,796 | 101,061 |
| CHENIERE ENERGY INC | 31,134 | 31,686 |
| CHEVRON | 24,997 | 26,672 |
| CIBC ATLAS DISCIPLINED EQUITY FUND | 43,406 | 42,741 |
| CIBC ATLAS INTL GROWTH FUND | 554,099 | 623,604 |
| CME GROUP | 34,721 | 46,970 |
| COSTAR GROUP | 20,078 | 17,550 |
| DANAHER CORP | 30,651 | 65,929 |
| DEXCOM | 47,888 | 42,941 |
| DIAMONDBACK ENERGY | 25,335 | 24,053 |
| EATON PLC | 28,177 | 32,488 |
| ELI LILLY | 36,089 | 47,286 |
| EQT CORP | 24,441 | 32,160 |
| EQUINOR ASA | 24,968 | 18,431 |
| EXPAND ENERGY | 35,500 | 36,419 |
| EXXON MOBIL | 38,184 | 70,640 |
| FIDELITY NATL INFO SERVICES | 18,200 | 34,891 |
| FLUTTER ENTERTAINMENT PLC | 33,988 | 29,245 |
| HOME DEPOT | 7,143 | 32,345 |
| IDEXX LABS | 16,765 | 29,767 |
| INTERCONTINENTAL EXCHANGE | 27,148 | 62,679 |
| INTUIT | 47,825 | 47,032 |
| IQVIA HOLDINGS | 52,051 | 52,295 |
| JP MORGAN CHASE | 6,422 | 86,355 |
| LINDE PLC | 30,203 | 60,547 |
| MARTIN MARIETTA MATERIAL | 31,101 | 46,077 |
| MCDONALDS CORP | 47,680 | 51,957 |
| META PLATFORMS | 110,064 | 121,457 |
| MICROSOFT | 18,051 | 354,977 |
| MONDELEZ INTL | 45,537 | 43,925 |
| MONSTER BEVERAGE | 39,097 | 58,269 |
| NEXTERA ENERGY | 41,396 | 66,151 |
| NVIDIA CORP | 83,364 | 332,902 |
| O'REILLY AUTOMOTIVE | 18,297 | 25,083 |
| OTIS WORLDWIDE | 28,525 | 41,491 |
| PNC FINL SERVICES | 25,686 | 42,372 |
| PROGRESSIVE CORP | 30,446 | 28,693 |
| PROLOGIS INC | 38,768 | 45,192 |
| QUALCOMM | 15,113 | 46,354 |
| ROPER TECH | 23,488 | 36,946 |
| RTX CORP | 24,497 | 80,146 |
| S&P GLOBAL | 26,325 | 42,852 |
| SALESFORCE | 23,160 | 45,035 |
| SHELL PLC ADR | 24,586 | 27,923 |
| STRYKER CORP | 10,532 | 31,632 |
| T MOBILE | 20,631 | 28,629 |
| TE CONNECTIVITY LTD | 34,626 | 61,655 |
| THERMO FISHER SCIENCE | 34,547 | 74,170 |
| TJX COS | 4,925 | 57,604 |
| UNION PACIFIC CORP | 26,508 | 64,076 |
| UNITEDHEALTH GROUP | 2,719 | 49,186 |
| VICI PROPERTIES | 23,292 | 21,174 |
| VISA INC | 10,962 | 129,412 |
| WALT DISNEY | 38,786 | 40,388 |
| ZOETIS | 31,803 | 34,223 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREDIT SUISSE COMMODITY RETURN STATEGY FUND | AT COST | 50,000 | 50,922 |
| MFS INSTL TRUST MFS INTL EQUITY FD | AT COST | 227,193 | 339,827 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND | AT COST | 50,000 | 51,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARLES & BRADY -LEGAL FEES | 13,149 | 0 | 13,149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS ATTORNEY GENERAL | 15 | 0 | 15 | |
| ADR FEES | 77 | 77 | 0 | |
| CIBC FEES | 41,298 | 41,298 | 0 | |
| MORGAN STANLEY FEE | 50 | 50 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 15,112 | 0 | 0 | |
| FORIEGN TAX -CIBC | 1,639 | 1,639 | 0 |