| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,100 | 220 | 880 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALPHABET INC CL C | 2016-11 | P | 2025-08 | 56,760 | 10,722 | 46,038 | ||||
| BLUE OWL CAPITAL CORP | 2023-03 | P | 2025-10 | 100,276 | 100,073 | 203 | ||||
| ISHARES RUSSELL MIDCAP G ETF | 2013-04 | P | 2025-08 | 15,565 | 6,450 | 9,115 | ||||
| ISHARES RUSSELL MIDCAP V ETF | 2023-09 | P | 2025-08 | 25,185 | 17,325 | 7,860 | ||||
| ISHARES RUSSELL 2000 GRWTH | 2023-09 | P | 2025-08 | 25,029 | 16,483 | 8,546 | ||||
| ISHARES RUSSELL 2000 VALUE | 2023-09 | P | 2025-08 | 11,344 | 7,600 | 3,744 | ||||
| VANECK J P MORGAN EM | 2019-09 | P | 2025-08 | 6,181 | 6,070 | 111 | ||||
| MICROSOFT CORP | 2021-11 | P | 2025-06 | 16,298 | 10,990 | 5,308 | ||||
| MICROSOFT CORP | 2021-11 | P | 2025-08 | 26,039 | 16,318 | 9,721 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h2and Reg. 53.4942a-3d2, | Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h)2)and Reg. 53.4942a)3d)2) the Foundation elects to treat qualifying distributions not treated as made out of the undistributed income of the immediately preceding tax year as made out of undistributed income from the tax year ended . Election for Treatment of Unused Prior Year Corpus Distributions Pursuant to IRC Section 4942g)3) and Reg. 53.4942a)3c)2)iv) the Foundation elects to treat unused prior tax years distributions that were treated as corpus distributions as distributions from corpus in the current tax year. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES SP 500 G CUSIP 464287309 | AT COST | 19,723 | 66,067 |
| ISHARES SP 500 V CUSIP 464287408 | AT COST | 32,573 | 59,168 |
| VANGUARD REAL ESTATE ETF | AT COST | 22,735 | 27,520 |
| MICROSOFT CORP | AT COST | 274,080 | 398,019 |
| VANGUARD TTL STK MKT ETF | AT COST | 105,282 | 165,959 |
| VANGUARD VALUE ETF | AT COST | 125,237 | 168,453 |
| COMM SERV SELECT SECTOR SPDR | AT COST | 80,334 | 111,599 |
| CONS DISCRET SEL SECT SPDR | AT COST | 38,028 | 50,152 |
| CONS STAPLES SEL SECT SPDR | AT COST | 79,111 | 79,700 |
| ENERGY SEL SECT SPDR | AT COST | 66,051 | 65,455 |
| HEALTH CARE SEL SECT SPDR | AT COST | 124,301 | 137,308 |
| INDUSTRIAL SEL SEC SPDR | AT COST | 95,043 | 120,683 |
| ISHARES US TECHNOLOGY ETF | AT COST | 130,493 | 190,095 |
| MATERIALS SEL SECT SPDR | AT COST | 53,441 | 54,964 |
| THE FINANCIAL SEL SECT SPDR | AT COST | 142,880 | 181,289 |
| UTILITIES SEL SECT SPDR | AT COST | 74,323 | 83,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Amount |
|---|---|
| FAIR VALUE ADJUSTMENT | 5,504 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSTRUCTOR FEES | 1,600 | 1,600 | ||
| MATERIALS FOR ART | 296 | 296 | ||
| DIRECTORS INSURANCE | 2,253 | 2,253 | ||
| OFFICE EXPENSES | 8,989 | 8,989 | ||
| EVENT EXPENSES | 501 | 501 | ||
| REPAIRS | 54,883 | 43,906 | 10,977 | |
| SUPPLIES CLEANING ETC | 1,280 | 1,280 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKSHOP INCOME | 3,350 | 3,350 | |
| ART AUCTION | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 21,369 | 21,369 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 583 | 583 | ||
| OHIO TREASURER | 200 | 200 | ||
| PAYROLL TAXES | 16,143 | 13,973 |