| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0159 JPMORGAN MTG-BACKED | ||
| 4812C0381 JP MORGAN CORE BOND | ||
| 592905509 METWEST TOTAL RETURN | 193,500 | 193,899 |
| 693390700 PIMCO TOTAL RETURN C | 191,017 | 166,923 |
| 722005816 PIMCO INVESTMENT GRA | 110,772 | 100,030 |
| 024524282 AMERICAN BEACON SIM | 38,000 | 40,303 |
| 46654Q575 JPMORGAN MORTGAGE-BA | 84,585 | 86,802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | ||
| 00724F101 ADOBE INC | 2,438 | 3,850 |
| 02079K107 ALPHABET INC CL C | 1,871 | 12,552 |
| 02079K305 ALPHABET INC CL A | 2,268 | 18,780 |
| 03076C106 AMERIPRISE FINANCIAL | 3,607 | 7,845 |
| 12514G108 CDW CORP | ||
| 20825C104 CONOCOPHILLIPS | 3,872 | 5,991 |
| 22160K105 COSTCO WHOLESALE COR | 2,579 | 11,210 |
| 235851102 DANAHER CORP COM | 1,533 | 2,747 |
| 260003108 DOVER CORP COMMON | 3,977 | 6,248 |
| 285512109 ELECTRONICS ARTS COM | 3,110 | 4,495 |
| 315912600 FIDELITY SMALL CAP D | ||
| 406216101 HALLIBURTON HLDG CO | ||
| 437076102 HOME DEPOT INC COM | 2,869 | 6,194 |
| 461202103 INTUIT INC COM | 3,349 | 3,975 |
| 464287705 ISHARES S&P MID-CAP | 33,604 | 54,873 |
| 464288877 ISHARES MSCI EAFE VA | 9,544 | 16,567 |
| 46432F842 ISHARES CORE MSCI EA | 37,351 | 58,775 |
| 478160104 JOHNSON & JOHNSON | 2,272 | 4,760 |
| 512816109 LAMAR ADVERTISING CO | 3,547 | 5,190 |
| 552983694 MFS VALUE FUND-I | 61,499 | 74,229 |
| 55354G100 MSCI INC - CL A | 1,407 | 3,442 |
| 571748102 MARSH & MCLENNAN COS | 2,262 | 4,267 |
| 571903202 MARRIOTT INTL INC CL | 4,563 | 8,687 |
| 58155Q103 MCKESSON CORPORATION | 3,417 | 14,765 |
| 58933Y105 MERCK & CO INC | 5,277 | 6,210 |
| 594918104 MICROSOFT CORP | 2,037 | 20,312 |
| 65339F101 NEXTERA ENERGY INC | 2,645 | 5,298 |
| 654106103 NIKE INC CL B | ||
| 67066G104 NVIDIA CORP COM | 2,730 | 37,300 |
| 67103H107 O'REILLY AUTOMOTIVE | 3,478 | 9,577 |
| 74256W584 PRINCIPAL MIDCAP FUN | 22,691 | 31,705 |
| 743315103 PROGRESSIVE CORP COM | 3,334 | 9,337 |
| 833034101 SNAP ON INC COMMON | 4,155 | 6,892 |
| 882508104 TEXAS INSTRUMENTS IN | 3,258 | 4,858 |
| 883556102 THERMO FISHER SCIENT | 2,571 | 6,374 |
| 907818108 UNION PACIFIC CORP C | 3,512 | 5,089 |
| 91324P102 UNITEDHEALTH GROUP I | 2,074 | 4,952 |
| 92338C103 VERALTO CORPORATION | 202 | 399 |
| 92826C839 VISA INC | 3,063 | 10,171 |
| 94984B454 WELLS FARGO ADV-PREM | ||
| 98978V103 ZOETIS INC | 2,173 | 3,271 |
| G1151C101 ACCENTURE PLC- CL A | 2,209 | 3,756 |
| 97181C431 WILMINGTON REAL ASSE | 45,000 | 48,046 |
| 084670702 BERKSHIRE HATHAWAY I | 5,327 | 11,058 |
| 037833100 APPLE INC | 2,874 | 24,196 |
| 512807306 LAM RESEARCH CORPORA | 2,600 | 6,847 |
| 053611109 AVERY DENNISON CORP | 1,661 | 3,092 |
| 14064D774 FT BHVRL SM CAP GRW- | 12,000 | 15,915 |
| 00770X675 PZENA EMERG MKTS VAL | 9,500 | 11,603 |
| 46434G103 ISHARES CORE MSCI EM | 9,479 | 11,764 |
| 464287630 ISHARES RUSSELL 2000 | 14,550 | 18,121 |
| 056823396 BAILLIE GIFFORD EMER | 18,500 | 24,639 |
| 00171A852 AMG RIVER RD SM-CAP | 10,000 | 9,901 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 3,760 |
| PRIOR YEAR RETURN OF CAPITAL ADJUSTMENT | 2,017 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,566 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 315 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 1,352 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 215 | 215 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |