| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 66,638 | 142,411 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 21,326 | 29,359 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 12,180 | 16,305 |
| 922031836 VANGUARD SHORT-TERM | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 35,026 | 122,257 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 20,814 | 32,183 |
| 4812A1142 JPMORGAN US EQUITY F | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 84,503 | 72,718 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 64,645 | 58,878 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 57,903 | 86,968 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 44,245 | 60,870 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 41,072 | 54,029 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 20,752 | 24,704 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 77,194 | 69,062 |
| 464285204 ISHARES GOLD TRUST | AT COST | 10,916 | 23,945 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 12,835 | 14,263 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 10,706 | 8,081 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 8,835 | 7,694 |
| 957663669 WESTERN ASSET CORE P | |||
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 58,698 | 60,132 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 30,000 | 31,846 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 465 | 0 | 465 | |
| OTHER NON-ALLOCABLE EXPENSE - | 465 | 0 | 465 | |
| INVESTMENT EXPENSES - PROCEEDS | 47 | 47 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 175 | 175 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 279 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 499 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 195 | 195 | 0 |