| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | |||
| 02079K107 ALPHABET INC | AT COST | 15,985 | 291,834 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 34,787 | 28,969 |
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 74,747 | 127,875 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 17,914 | 53,553 |
| 17275R102 CISCO SYS INC | AT COST | 15,608 | 64,320 |
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 11,091 | 38,805 |
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | AT COST | 34,525 | 63,659 |
| 458140100 INTEL CORP | |||
| 46120E602 INTUITIVE SURGICAL I | AT COST | 14,331 | 39,645 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 50,438 | 86,530 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 654106103 NIKE INC | |||
| 713448108 PEPSICO INC | AT COST | 15,881 | 33,010 |
| 717081103 PFIZER INC | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 38,049 | 83,120 |
| 74340W103 PROLOGIS INC | |||
| 760759100 REPUBLIC SERVICES IN | AT COST | 17,071 | 48,744 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 72,781 | 75,941 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 268,166 | 357,773 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 32,630 | 80,327 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 53,689 | 180,074 |
| 00206RCT7 AT&T INC DTD 2/9/201 | |||
| 14040HBD6 CAPITAL ONE FINANCIA | |||
| 46187W107 INVITATION HOMES INC | |||
| 231021106 CUMMINS INC | AT COST | 23,403 | 48,493 |
| 166764100 CHEVRON CORP | AT COST | 80,241 | 140,370 |
| 29788T103 E2OPEN PARENT HOLDIN | |||
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 42,818 | 58,698 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 109,206 | 139,933 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 413,691 | 364,694 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 438,446 | 419,021 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 62,106 | 59,597 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 81181C104 SEAGEN INC | |||
| 262028301 DRIEHAUS EMERGING MK | AT COST | 49,121 | 75,734 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 86,605 | 88,145 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 32,187 | 240,054 |
| 922908553 VANGUARD REAL ESTATE | |||
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 11135F101 BROADCOM INC | AT COST | 48,534 | 328,795 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 358,753 | 501,401 |
| 02079K305 ALPHABET INC | AT COST | 15,978 | 291,090 |
| 278865100 ECOLAB INC | AT COST | 5,435 | 30,190 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 00287Y109 ABBVIE INC | AT COST | 3,599 | 31,989 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 191,182 | 257,150 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 119,167 | 109,863 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 359,301 | 328,273 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 11,045 | 51,352 |
| 92343VCR3 VERIZON COMMUNICATIO | |||
| 824348106 SHERWIN WILLIAMS CO | |||
| 779556109 T ROWE PRICE MID-CAP | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 102,271 | 96,861 |
| 037833100 APPLE INC | AT COST | 4,062 | 315,358 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 14,609 | 83,893 |
| 23331A109 D R HORTON INC | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 9,100 | 95,609 |
| 38246G108 GOODRX HOLDINGS INC | |||
| 589509207 MERGER FUND $0.156 | AT COST | 87,950 | 84,950 |
| 024525719 AMERICAN BEACON FRON | AT COST | 55,896 | 53,066 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 315,007 | 280,877 |
| 13321L108 CAMECO CORP | AT COST | 38,825 | 340,343 |
| 500754106 KRAFT HEINZ CO | |||
| 98978V103 ZOETIS INC | AT COST | 37,676 | 49,699 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 39,975 | 67,297 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 135,244 | 129,839 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 297,583 | 368,885 |
| 002824100 ABBOTT LABS | AT COST | 3,319 | 17,541 |
| 58933Y105 MERCK & CO INC | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 50,794 | 131,166 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 46,999 | 99,746 |
| 98419M100 XYLEM INC | |||
| 256677AC9 DOLLAR GENERAL CORPD | |||
| 459200HP9 INTERNATIONAL BUSINE | |||
| 404280BB4 HSBC HOLDINGS PLCDTD | AT COST | 50,006 | 49,995 |
| 126650BZ2 CVS CAREMARK CORPDTD | |||
| 023135106 AMAZON COM INC | AT COST | 44,092 | 64,630 |
| 42809H107 HESS CORP | |||
| 94974BFC9 WELLS FARGO & CODTD | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 12,380 | 22,029 |
| 594918104 MICROSOFT CORP | AT COST | 20,116 | 33,853 |
| 67066G104 NVIDIA CORP | AT COST | 16,077 | 130,550 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 100,867 | 113,835 |
| 949746101 WELLS FARGO CO | AT COST | 12,520 | 23,766 |
| 962879102 WHEATON PRECIOUS MET | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 16,853 | 36,527 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 140,335 | 139,518 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 83,966 | 63,357 |
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 80,000 | 80,853 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 78,069 | 78,142 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 125 | 0 | 125 | |
| INVESTMENT EXPENSES - PROCEEDS | 72 | 72 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,842 | 1,842 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,600 | 1,600 | 0 |