| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 90,640 | 309,530 |
| 032095101 AMPHENOL CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 187,209 | 302,335 |
| 11135F101 BROADCOM INC | AT COST | 32,568 | 295,569 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 4,719 | 49,153 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 105,636 | 426,476 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 160,970 | 276,930 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 47,001 | 69,104 |
| 67066G104 NVIDIA CORP | AT COST | 15,480 | 597,360 |
| 701094104 PARKER HANNIFIN CORP | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 302,000 | 371,816 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 40,838 | 167,353 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 1,413,102 | 1,272,619 |
| 998142405 CHARITABLE U S EQUIT | AT COST | 5,556,634 | 6,429,526 |
| 998152330 CHARITABLE REAL ASSE | AT COST | 1,032,661 | 1,331,728 |
| 998142411 CHARITABLE ALTERNATI | AT COST | 517,918 | 661,429 |
| 998154223 CHARITABLE INTL EQUI | AT COST | 3,041,176 | 4,465,186 |
| 037833100 APPLE INC | AT COST | 4,143 | 256,908 |
| 13321L108 CAMECO CORP | AT COST | 173,376 | 304,296 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 612,000 | 931,739 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 718,000 | 1,002,365 |
| 98419M100 XYLEM INC | |||
| 02079K305 ALPHABET INC | AT COST | 185,112 | 559,018 |
| 998155436 CHARITABLE SMALL CAP | AT COST | 1,068,273 | 1,038,739 |
| 594918104 MICROSOFT CORP | AT COST | 192,553 | 588,082 |
| 126117AT7 CNA FINANCIAL CORPDT | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 926,000 | 944,385 |
| 842400HQ9 SOUTHERN CALIF EDISO | |||
| 756109BE3 REALTY INCOME CORP | |||
| 998418100 PROTEUS SPC-1825 CAP | |||
| 13607LNG4 CANADIAN IMPERIAL BA | AT COST | 98,714 | 102,250 |
| 166764100 CHEVRON CORP | AT COST | 101,978 | 120,251 |
| 313747BC0 FEDERAL REALTY OP L | AT COST | 98,490 | 102,496 |
| 337738108 FISERV INC | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 84,495 | 89,402 |
| 42809H107 HESS CORP | |||
| 78016FZY3 ROYAL BANK OF CANADA | |||
| 949746101 WELLS FARGO CO | AT COST | 130,132 | 245,768 |
| 020002101 ALLSTATE CORP | |||
| 025816109 AMERICAN EXPRESS CO | AT COST | 122,115 | 196,443 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 106,185 | 157,972 |
| 229663109 CUBESMART | |||
| 268150109 DYNATRACE INC | AT COST | 144,944 | 117,841 |
| 37637K108 GITLAB INC | AT COST | 159,599 | 136,459 |
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 147,643 | 142,026 |
| 452327109 ILLUMINA INC | AT COST | 190,739 | 195,297 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 996,082 | 1,019,566 |
| 49177J102 KENVUE INC | |||
| 516544103 LANTHEUS HOLDINGS IN | |||
| 532457108 LILLY ELI & CO | |||
| 550021109 LULULEMON ATHLETICA | |||
| 651639106 NEWMONT MINING CORP | AT COST | 116,760 | 244,932 |
| 713448108 PEPSICO INC | AT COST | 158,105 | 146,103 |
| 78409V104 S&P GLOBAL INC | AT COST | 87,714 | 104,518 |
| 872590104 T-MOBILE US INC | AT COST | 98,445 | 113,296 |
| 88339J105 TRADE DESK INC | |||
| 90384S303 ULTA BEAUTY INC | AT COST | 151,594 | 245,634 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 88,429 | 60,080 |
| 98980G102 ZSCALER INC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 229,604 | 192,123 |
| 149123101 CATERPILLAR INC DEL | AT COST | 110,806 | 174,725 |
| 26441C204 DUKE ENERGY CORP | AT COST | 128,306 | 123,188 |
| 291011104 EMERSON ELEC CO | AT COST | 111,435 | 115,068 |
| 478160104 JOHNSON & JOHNSON | AT COST | 127,402 | 149,832 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 100,760 | 75,427 |
| 761152107 RESMED INC | AT COST | 110,133 | 105,019 |
| 855244109 STARBUCKS CORP | AT COST | 111,313 | 110,905 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 139,388 | 143,004 |
| 998678708 PROTEUS SPC-1825 CAP | AT COST | 1,149,810 | 1,279,302 |
| G5960L103 MEDTRONIC PLC | AT COST | 114,874 | 109,316 |
| N07059210 ASML HOLDING N V | AT COST | 147,679 | 198,994 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 300 |
| ROC ADJUSTMENT ON CY SALE | 823 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 | |
| PROTEUS EXPENSES | 23,104 | 23,104 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 176,538 | 176,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,136 | 1,136 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,254 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,098 | 1,098 | 0 |