| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 700 | 2,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 4.65% 20 NOV 2035 | 11,997 | 11,952 |
| BANK OF NEW YORK MELLON | 11,833 | 11,972 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 | 11,867 | 11,946 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 27,347 | 23,584 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 12,424 | 11,694 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 11,837 | 11,932 |
| CHEVRON USA INC 4.5% 15 OCT 2032 | 11,956 | 12,129 |
| COMCAST CORP 3.75% 01 APR 2040 | 14,295 | 11,539 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE | 12,648 | 11,734 |
| INTERNATIONAL BUSINESS MACHINES 02/19/2016 3.45% 02/19/2026 | 11,872 | 11,991 |
| JP MORGAN CHASE & CO VARIABLE 3.782% 02/01/2028 | 23,872 | 23,946 |
| METLIFE INC 5.7% 15 JUN 2035 | 11,240 | 11,769 |
| MORGAN STANLEY VARIABLE 4.654% 18 OCT 2030 | 23,798 | 24,290 |
| NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP 4.95% 07 FEB 2030 | 12,037 | 12,350 |
| PFIZER INC 4.5% 15 NOV 2032 | 11,997 | 12,042 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 | 13,013 | 12,543 |
| ROYAL BANK OF CANANDA .875% 01/20/2026 | 23,648 | 23,965 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 20294 | 11,958 | 12,265 |
| TOYOTA MOTOR CREDIT .8% 09 JAN 2026 | 11,909 | 11,993 |
| TOYOTA MOTOR CREDIT 1.125% 18 JUN 2026 | 11,870 | 11,855 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 | 23,643 | 23,879 |
| UNITED STATES TREASURY NOTE/BOND 1.25% 15 MAY 2050 | 40,102 | 34,943 |
| UNITED STATES TREASURY NOTE/BOND 1.625% 15 MAY 2026 | 75,393 | 78,445 |
| UNITED STATES TREASURY NOTE/BOND 2.875% 15 MAY 2043 | 80,841 | 76,853 |
| UNITED STATES TREASURY NOTE/BOND 3% 15 FEB 2048 | 68,994 | 58,787 |
| WELLS FARGO BANK NA 5.85% 02/01/2037 | 11,301 | 11,657 |
| WESTPAC BANKING CORP 3.4% 01/25/2028 | 11,858 | 11,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 10,741 | 12,795 |
| ALPHABET INC | 1,932 | 35,995 |
| AMAZON.COM INC | 4,793 | 24,236 |
| AMERICAN ELECTRIC POWER CO INC | 4,745 | 6,111 |
| APPLE INC | 1,881 | 34,798 |
| BANK OF AMERICA CORP | 11,965 | 11,978 |
| BROADCOM INC | 12,216 | 20,420 |
| CBRE GROUP INC | 4,316 | 4,824 |
| CHEVRON CORP | 2,248 | 3,353 |
| COMCAST CORP | 4,455 | 3,945 |
| COSTCO WHOLESALE CORP | 3,774 | 9,486 |
| DOLLAR GENERAL CORP | 5,937 | 7,302 |
| EATON CORP PLC | 2,897 | 9,237 |
| ELI LILLY & CO | 1,123 | 16,120 |
| EXXON MOBIL CORP | 4,867 | 9,627 |
| FIFTH THIRD BANCORP | 6,352 | 9,034 |
| GE VERNOVA INC | 4,294 | 11,111 |
| GOLDMAN SACHS GROUP INC/THE | 4,964 | 13,185 |
| HOME DEPOT INC. | 11,981 | 12,205 |
| HSBC HOLDINGS PLC VARIABLE 3.973 | 11,856 | 11,862 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 05/15/2029 | 11,868 | 11,776 |
| IRON MOUNTAIN INC | 5,359 | 4,065 |
| ISHARES CORE S&P MIDCAP | 68,424 | 181,170 |
| ISHARES CORE S&P SMALLCAP | 16,011 | 119,339 |
| ISHARES MSCI EAFE ETF | 112,668 | 246,125 |
| JOHNSON & JOHNSON | 8,230 | 10,141 |
| JP MORGAN CHASE & CO | 1,534 | 17,722 |
| KKR & CO INC | 5,488 | 4,589 |
| MASTERCARD INC | 5,951 | 10,276 |
| MCDONALDS CORP | 4,178 | 7,641 |
| MERCK & CO INC | 1,511 | 4,842 |
| META PLATFORMS INC | 4,878 | 17,822 |
| METLIFE INC | 6,591 | 6,078 |
| MICROSOFT CORP | 7,700 | 40,140 |
| MONDELEZ INTERNATIONAL INC | 4,068 | 4,037 |
| NETFLIX INC | 1,938 | 7,407 |
| NEXTERA ENERGY INC | 722 | 4,335 |
| NORFOLK SOUTHERN CORP | 4,057 | 4,620 |
| NVIDIA CORP | 1,172 | 51,661 |
| ORACLE CORP | 10,112 | 11,695 |
| PACKAGING CORP OF AMERICA | 3,918 | 5,774 |
| PROGRESSIVE CORP/THE | 4,160 | 6,604 |
| QUANTA SERVICES INC | 7,449 | 10,552 |
| ROSS SOTRES INC | 6,054 | 7,566 |
| S&P GLOBAL INC | 6,999 | 7,839 |
| SALESFORCE.COM | 3,481 | 6,623 |
| SLB LTD | 4,111 | 3,301 |
| STRYKER CORP | 6,154 | 8,435 |
| TAPESTRY INC | 5,505 | 6,133 |
| THE TJX COS INC | 4,330 | 9,677 |
| T-MOBILE US INC | 2,854 | 4,670 |
| TRANSDIGM GROUP INC | 4,688 | 7,979 |
| VANGUARD FTSE EMERGING MARKETS ETF | 97,947 | 123,272 |
| WAL MART STORES INC | 4,415 | 12,589 |
| WALT DISNEY CO/THE | 4,758 | 5,916 |
| XCEL ENERGY INC | 6,475 | 7,091 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FREDDIE MAC POOLS | AT COST | 212,325 | 209,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 52 | 122 | 122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,432 | 1,432 | 0 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE TO ACTUAL | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEE | 23,695 | 23,695 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 858 | 858 | 0 | |
| FEDERAL EXCISE TAX | 2,432 | 0 | 0 |