| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEERE JOHN CAP CORP MEDIUM | 209,558 | 209,558 |
| AMERICAN EXPRESS CO DUE 08-03-23 | 143,398 | 143,398 |
| BP CAP MKTS AMER INC | 178,491 | 178,491 |
| CAPITAL ONE FINL CORP | 106,604 | 106,604 |
| ELEVANCE HEALTH INC FORMERLY ANTHEM INC FXD RT NT | 140,349 | 140,349 |
| T-MOBILE USA INC DUE 02/15/26 | 106,932 | 106,932 |
| SEMPRA ENERGY NT 04-01-25 | 141,846 | 141,846 |
| STRYKER CORP | 178,566 | 178,566 |
| AMERICAN HONDA FIN CORP DUE 03-12-27 | 213,114 | 213,114 |
| AMGEN INC DUE 05-22-24 | 180,077 | 180,077 |
| UNITED STATES BANCIRO MEDIUM US BANCORP | 172,273 | 172,273 |
| BANK AMER CORP DUE 04-01-24 | 215,029 | 215,029 |
| BANK NEW YORK MELLON CORP MEDIUM TERM 06-13-25 | 75,571 | 75,571 |
| CITIGROUP INC DUE 05-15-24 | 143,101 | 143,101 |
| SIMON PPTY GROU0P DUE 01/15/26 | 109,217 | 109,217 |
| SUMITOMO MITSUI FINANCIAL GROUP INC | 83,231 | 83,231 |
| SCHWAB CHARLES CORP NEW SR NT | 133,730 | 133,730 |
| BROADCOM INC SR NT | 71,270 | 71,270 |
| JPMORGAN CHASE DUE 04/26/26 | 214,184 | 214,184 |
| DTE ENERGY CO FXD DUE 10/01/26 | 142,468 | 142,468 |
| ROYAL BK CDA DUE 01-19-24 | 208,704 | 208,704 |
| ROPER INDS INC NEW | 107,424 | 107,424 |
| LOCKHEED MARTIN CORP ST NT | 84,561 | 84,561 |
| RIO TINTO FIN USA PLC GTD NT ISIN | 133,563 | 133,563 |
| EQUINIX INC SR NT 11-18-24 | 72,111 | 72,111 |
| TOYOTA MTR CR CORP DUE 08-14-23 | 116,129 | 116,129 |
| LOWES COS INC SR NT 09-08-25 | 155,344 | 155,344 |
| HOME DEPOT INC NT 09-15-25 | 134,261 | 134,261 |
| WASTE MGMT INC DEL SR NT 07/03/27 | 134,244 | 134,244 |
| ABBVIE INC FXD DUE 05/14/26 | 178,973 | 178,973 |
| REALTY INCOME CORP NT DUE 11/07/25 | 179,043 | 179,043 |
| NEXTERA ENERGY CAP HLDGS DUE 03/01/25 | 178,316 | 178,316 |
| COMCAST CORP GTD FXD RT 02-15-25 | 142,755 | 142,755 |
| NATIONAL RURAL UTILS COOP DUE 03/13/26 | 117,645 | 117,645 |
| ZOETIS INC DUE 02-01-23 | 142,835 | 142,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY INVESTMENTS MNY MKT FDS GOVERNMENT PORTFOLIO CLASS I | FMV | 13 | 13 |
| GMO OPPORTUNISTIC INCOME FUND CLASS I | FMV | 1,507,024 | 1,507,024 |
| JPMORGAN CORE BOND FUND CLASS I | FMV | 73,846 | 73,846 |
| JPMORGAN INFLATION MANAGED BOND FUND CLASS I | FMV | 195,507 | 195,507 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIFE INSURANCE DEATH BENEFIT | 5,000,000 | 5,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 22 | 22 | 0 | |
| INVESTMENT FEES | 47,394 | 47,394 | 0 | |
| LEGAL & ADVISOR FEES | 149,861 | 149,861 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 3,180 | 0 | 0 |