| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 900 | 900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP | 897 | 1,665 |
| ALPHABET INC CL A | 1,475 | 3,756 |
| ALPHABET INC CL C | 3,170 | 8,786 |
| ALTRIA GROUP INC COM | 2,755 | 2,998 |
| AMAZON COM INC | 5,678 | 8,540 |
| AMCOR PLC ORD | 3,133 | 2,410 |
| ANALOG DEVICES INC | 1,190 | 2,170 |
| APPLE INC | 7,982 | 16,583 |
| APPLIED MATLS INC | 1,631 | 3,598 |
| BERKSHIRE HATHAWAY INC | 791 | 1,508 |
| BROADCOM INC COM | 2,536 | 6,230 |
| CHEVRON CORP NEW COM | 1,214 | 1,219 |
| CISCO SYS INC | 1,276 | 1,926 |
| CME GROUP INC | 1,411 | 1,912 |
| COCA COLA CO | 1,776 | 2,377 |
| CONOCOPHILLIPS COM | 1,687 | 1,966 |
| COSTCO WHSL CORP NEW COM | 1,975 | 2,587 |
| DUKE ENERGY CORP | 914 | 1,172 |
| EASTMAN CHEM CO | 3,051 | 2,298 |
| EATON CORP | 1,452 | 2,867 |
| ELEVANCE HEALTH INC | 1,560 | 1,402 |
| EXXON MOBIL CORP | 1,878 | 2,768 |
| FEDERATED HERMES GOV OBLIG FUND | 40,518 | 40,518 |
| HOME DEPOT INC | 1,413 | 1,721 |
| IDEXX LABORATORIES INC | 3,207 | 4,059 |
| INTUITIVE SURGICAL INC COM NEW | 1,013 | 1,699 |
| ISHARES INTERMEDIATE GOV/CREDIT BOND ETF | 565,590 | 585,916 |
| ISHARES RUS TOP 200 ETF | 106,756 | 147,803 |
| ISHARES RUSSELL MID-CAP GROWTH ETF | 35,383 | 44,995 |
| ISHARES RUSSELL MID-CAP VALUE ETF | 19,015 | 25,334 |
| ISHARES RUSSELL TOP 200 GROWTH ETF | 132,076 | 263,924 |
| ISHARES TR CORE MSCI EAFE ETF | 140,547 | 199,834 |
| JP MORGAN CHASE & CO | 1,983 | 4,189 |
| KINDER MORGAN INC DEL COM | 1,029 | 1,532 |
| LAM RESH CORP | 1,161 | 3,424 |
| LEIDOS HLDGS INC COM | 1,016 | 1,984 |
| LILLY ELI & CO COM | 3,340 | 4,299 |
| MASTERCARD INC | 2,331 | 2,854 |
| META PLATFORM INC | 3,143 | 7,261 |
| MICROSOFT CORP | 7,808 | 14,992 |
| NETFLIX INC | 1,646 | 3,563 |
| NVIDIA CORP | 5,443 | 20,515 |
| ORACLE CORP COM | 1,129 | 2,534 |
| PEPSICO INC | 1,451 | 1,579 |
| PRICE T ROWE GROUP INC COM | 3,303 | 3,174 |
| PROCTOR & GAMBLE CO | 1,275 | 1,433 |
| REGIONS FINL CORP | 2,292 | 2,954 |
| REPUBLIC SVCS INC | 764 | 1,695 |
| SNAP ON INC | 1,491 | 2,068 |
| TESLA INC | 2,522 | 4,947 |
| UNION PACK CORP | 2,446 | 2,545 |
| UNITEDHEALTH GROUP INC | 1,826 | 1,320 |
| VISA INC | 2,621 | 3,858 |
| WASTE MANAGEMENT INC | 844 | 1,538 |
| WILLIAM BLAIR SMALL CAP GROWTH | 10,644 | 11,692 |
| ROYAL CARIBBEAN CRUISES LTD | 961 | 837 |
| AMERICAN ELEC PWR INC | 1,177 | 1,153 |
| AMPHENOL CORP | 1,965 | 2,703 |
| BOOKING HLDGS INC | 5,069 | 5,355 |
| CENTENE CORP DEL COM | 1,565 | 1,358 |
| CHIPOTLE MEXICAN GRILL INC | 1,282 | 999 |
| COINBASE GLOBAL INC COM | 2,276 | 1,357 |
| COSTAR GROUP INC | 3,194 | 2,824 |
| EVERGY INC COM | 1,790 | 1,885 |
| EXELON CORP COM | 1,916 | 1,918 |
| FRANKLIN RES INC COM | 2,505 | 2,532 |
| GILEAD SCIENCES INC | 1,253 | 1,350 |
| PALANTIR TECHNOLOGIES INC | 1,152 | 2,844 |
| PROLOGIS INC | 1,642 | 1,915 |
| UNITED AIRLINES HOLDINGS INC | 1,893 | 2,236 |
| UNIVERSAL HEALTH SVCS INC | 1,669 | 1,962 |
| VERISK ANALYTICS | 3,016 | 2,237 |
| ZOETIS INC | 1,666 | 1,384 |
| NORTH SQUARE DYNAMIC SMALL CAP FUND | 14,097 | 17,586 |
| AMERICAN CENTY ETF TR AVANTIS | 7,429 | 9,484 |
| STATE STREET SPDR S&P | 1,682 | 2,016 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,130 | 9,130 | 0 | |
| POSTAGE | 214 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| FEDERAL TAXES | 882 | 0 | 0 |