| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,560 | 1,560 | 0 | |
| AUDIT FEES | 6,500 | 6,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 814 | 823 | 823 |
| REPLACEMENT RESERVE | 159,211 | 150,547 | 150,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 4,350 | 4,350 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| PAYROLL TAXES | 1,986 | 1,986 | 0 | |
| WORKERS COMPENSATION | 2,033 | 2,033 | 0 | |
| COMPENSATION RELATED BENEFITS | 1,494 | 1,494 | 0 | |
| MANAGEMENT FEE | 8,880 | 8,880 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 2,575 | 2,575 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSE | 4,192 | 4,192 | 0 | |
| OFFICE EXPENSE | 4,420 | 4,420 | 0 | |
| TELEPHONE | 16,862 | 16,862 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 1,169 | 793 |
| TENANT SECURITY DEPOSITS | 814 | 823 |
| PREPAID REVENUE-TENANT OVERPAYMENT | 0 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT | 1,306 | 1,306 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,017 | 1,017 | 0 |