| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 325 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA INTL SMALL COMPANY | PURCHASE | 2025-08 | 274 | 243 | 31 | |||||
| DFA INTL SMALL COMPANY | PURCHASE | 2025-08 | 7,659 | 5,327 | 2,332 | |||||
| ISH RS MD-C ETF | PURCHASE | 2025-08 | 27,509 | 22,239 | 5,270 | |||||
| ISH COR MSCI ETF | PURCHASE | 2025-08 | 51,615 | 37,386 | 14,229 | |||||
| ISH RS MD-C ETF | PURCHASE | 2025-08 | 7,066 | 5,712 | 1,354 | |||||
| ISH COR MSCI ETF | PURCHASE | 2025-08 | 9,998 | 7,274 | 2,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND | 144,227 | 144,227 | |
| ISHARES RUSS MC VALUE ETF | |||
| ISHARES CORE MSCI EAFE ETF | |||
| ISHARES RUSS 1000 ETF | 79,543 | 79,543 | |
| ISHARES RUSS 2000 VALUE ETF | 38,207 | 38,207 | |
| VANGUARD VALUE ETF | 39,253 | 39,253 | |
| BRIDGE BUILDER CORE PLUS BOND | 154,958 | 154,958 | |
| BRIDGE BUILDER INTL EQUITY | 27,789 | 27,789 | |
| BRIDGE BUILDER LARGE GROWTH | 30,720 | 30,720 | |
| BRIDGE BUILDER LARGE VALUE | 21,947 | 21,947 | |
| BRIDGE BUILDER SM/MID GROWTH 3 | 10,352 | 10,352 | |
| GOLDMAN FS GOVERNMENT I | 4,985 | 4,985 | |
| TRP INTL BOND (USD HEDGED) | 6,383 | 6,383 | |
| BLACKROCK HIGH YIELD BOND K | 31,651 | 31,651 | |
| DFA INTL SMALL COMPANY I | |||
| EV INCOME OF BOSTON R6 | 10,298 | 10,298 | |
| ISHARES S&P 500 VALUE | 61,297 | 61,297 | |
| ISHARES S&P 500 GROWTH | 16,467 | 16,467 | |
| ISHARES CORE S&P 500 | 18,037 | 18,037 | |
| MONEY MARKET | 1,088 | 1,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND | 43,197 | 43,197 | 43,197 |
| Description | Amount |
|---|---|
| PURCHASES OF SECURITIES | 130,063 |
| REINVESTED DIVIDEND PURCHASES | 26,615 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LA FORESTRY ASSN DUES | 42 | |||
| POST OFFICE BOX RENT | 192 | |||
| LA SOS FILING FEE | 10 | |||
| BANK FEES | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 3,893 | 3,893 | 3,893 |
| Description | Amount |
|---|---|
| SALES OF SECURITIES | 104,121 |
| UNREALIZED GAINS | 85,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 475 | |||
| OTHER |