| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,810 | 6,405 | 6,405 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC | 150,990 | 150,990 |
| JPMORGAN CHASE & CO | 150,467 | 150,467 |
| WELLS FARGO & CO | 151,257 | 151,257 |
| JPMORGAN CHASE & CO | 158,325 | 158,325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 117,688 | 117,688 |
| AMAZON.COM INC | 163,882 | 163,882 |
| HOME DEPOT INC | 99,789 | 99,789 |
| MICROSOFT CORP | 155,726 | 155,726 |
| VISA INC | 107,668 | 107,668 |
| WALT DISNEY CO | 102,848 | 102,848 |
| BERKSHIRE HATHAWAY INC - DEL CL A | 3,019,200 | 3,019,200 |
| ALPHABET INC | 490,783 | 490,783 |
| AMAZON.COM INC | 371,158 | 371,158 |
| AON PLC | 131,623 | 131,623 |
| APPLE INC. | 321,339 | 321,339 |
| ASML HOLDING | 224,670 | 224,670 |
| BERKSHIRE HATHAWAY | 218,150 | 218,150 |
| BROADCOM INC | 273,419 | 273,419 |
| BROOKFIELD CORP | 143,177 | 143,177 |
| CHUBB LTD | 134,836 | 134,836 |
| CME GROUP INC | 120,428 | 120,428 |
| DEERE & CO | 136,412 | 136,412 |
| DOCUSIGN INC | 342,000 | 342,000 |
| ELI LILLY AND CO | 63,406 | 63,406 |
| EXXON MOBIL CORP | 58,124 | 58,124 |
| HOME DEPOT INC | 201,643 | 201,643 |
| MASTERCARD INC | 235,773 | 235,773 |
| META PLATFORMS INC | 317,503 | 317,503 |
| MICROSOFT CORP | 254,868 | 254,868 |
| MOTOROLA SOLUTIONS INC | 77,814 | 77,814 |
| NEXTERA ENERGY INC | 158,152 | 158,152 |
| N V R INC | 233,369 | 233,369 |
| NOVO-NORDISK A S | 96,011 | 96,011 |
| NVIDIA CORP | 149,387 | 149,387 |
| ROYAL BANK OF CANADA | 1,235,371 | 1,235,371 |
| RTX CORP | 136,633 | 136,633 |
| SAP SE | 125,342 | 125,342 |
| SCHNEIDER ELEC SA | 132,502 | 132,502 |
| SHERWIN-WILLIAMS CO | 111,142 | 111,142 |
| TAIWAN SEMICONDUCTOR | 591,674 | 591,674 |
| TEXAS INSTRS INC | 100,277 | 100,277 |
| UNITEDHEALTH GRP INC | 169,016 | 169,016 |
| WALMART INC | 170,346 | 170,346 |
| WASATCH CORE GROWTH INST | 236,632 | 236,632 |
| BERKSHIRE HATHAWAY INC - DEL CL A | 754,800 | 754,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US TREASU OID MOODY N/A S&P N/A | FMV | 895,566 | 895,566 |
| US TREASURY NT 2.5% 05/24 | FMV | 502,051 | 502,051 |
| US TREASURY NT 4.25% 9/24 (91282CFN6) | FMV | 100,266 | 100,266 |
| US TREASURY BILL 24 (912797GB7) | FMV | 125,903 | 125,903 |
| FFCB | FMV | 50,258 | 50,258 |
| UNION PACIFIC COR | FMV | 70,212 | 70,212 |
| ISHARES CORE S&P 500 ETF | FMV | 1,746,597 | 1,746,597 |
| T ROWE PRICE CAPITAL | FMV | 383,094 | 383,094 |
| ISHARES MSCI USA QLTY | FMV | 647,303 | 647,303 |
| ISHARES MSCI WORLD ETF | FMV | 618,057 | 618,057 |
| JANUS HENDERSON AAA CLO | FMV | 86,997 | 86,997 |
| US TREASURY 3 MONTH BILL | FMV | 87,290 | 87,290 |
| VICI PPTYS INC | FMV | 1,548,203 | 1,548,203 |
| Description | Amount |
|---|---|
| CHANGE IN CONTRIBUTION RECORDED IN BOOKS TO ACTUAL | 510 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 44,024 | 44,024 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 364,192 |
| PRIOR PERIOD ADJUSTMENT | 14,000 |
| OTHER ADJUSTMENTS | 20,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,088 | 544 | 544 | |
| OTHER PROFESSIONAL FEES | 106,617 | 53,309 | 53,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 10,144 | 10,144 | 0 | |
| FEDERAL TAX PAYMENTS | 13,431 | 0 | 0 |