| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SULLIVAN & WORCESTER LLP | 21,816 | 0 | 21,816 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON | 64,894 | 214,607 |
| BERKSHIRE HATHAWAY CLASS B | 19,831 | 349,342 |
| APPLE COMPUTER INC | 10,966 | 1,122,238 |
| ALPHABET INC (FORMERLY GOOGLE A) | 30,933 | 939,000 |
| UNION PACIFIC CORP. | 37,436 | 231,320 |
| NOVARTIS AG SPONS ADR | 35,524 | 110,847 |
| LOWES COS INC | 43,610 | 319,537 |
| VISA INC CL A | 30,350 | 298,104 |
| AMERICAN TOWER REIT | 61,517 | 149,235 |
| CATERPILLAR INC. | 46,130 | 315,079 |
| HONEYWELL INTERNATIONAL INC. | 73,116 | 204,845 |
| META PLATFORMS (F/K/A FACEBOOK INC.) | 35,753 | 495,068 |
| COSTCO WHOLESALE CORP. | 47,792 | 301,819 |
| AMAZON.COM INC. | 93,354 | 577,050 |
| CHUBB LTD. | 61,094 | 171,666 |
| GOLDMAN SACHS GROUP INC. | 44,436 | 263,700 |
| DANAHER CORP. | 44,765 | 170,545 |
| THERMO FISHER SCIENTIFIC INC. | 56,435 | 231,780 |
| MICROSOFT CORP. | 222,516 | 1,160,688 |
| JP MORGAN CHASE | 102,902 | 366,042 |
| NVIDIA CORP. | 38,680 | 1,492,000 |
| NEXTERA ENERGY INC. | 84,326 | 136,476 |
| ABB LTD. | 84,574 | 325,468 |
| MASTERCARD INC CL A | 98,455 | 168,410 |
| WALMART INC. | 86,621 | 225,605 |
| ASML HLDG N V N Y REGISTRY SHS NEW | 160,406 | 288,862 |
| BLACKSTONE GROUP INC COM CL A | 86,607 | 154,140 |
| CHEVRON | 184,504 | 199,810 |
| EXXON MOBILE CORP. | 122,326 | 192,544 |
| INTUITIVE SURGICAL INC. | 97,131 | 254,862 |
| ELI LILLY & CO. | 175,545 | 322,404 |
| SERVICENOW INC. | 131,654 | 153,190 |
| WASTE MANAGEMENT INC | 95,721 | 120,841 |
| SPOTIFY TECHNOLOGY | 79,125 | 119,046 |
| TJX COS. | 179,198 | 230,415 |
| NETFLIX INC. | 151,632 | 182,832 |
| UNITED RENTALS | 107,607 | 129,491 |
| GE VERNOVA INC. | 79,904 | 81,696 |
| PALO ALTO NETWORKS INC. | 165,206 | 165,780 |
| UBER TECHNOLOGIES | 74,451 | 67,983 |
| VEA - VANGUARD FTSE DEVELOPED MKTS | 264,900 | 312,350 |
| VB - VANGUARD SMALL CAP INDEX ADMIRAL SHARES | 274,289 | 290,710 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIMECAP ODYSSEY AGGR GRTH | AT COST | 118,632 | 262,426 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 MA FORM PC - FILING FEE | 125 | 0 | 125 | |
| FOREIGN TAXES | 2,028 | 2,028 | 0 | |
| MISCELLANEOUS INVESTMENT EXPENSE | 269 | 269 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 60,151 | 60,151 | 0 | |
| MANAGER FEES | 46,573 | 0 | 46,573 | |
| TIDAL MEDIA GROUP - WEBSITE | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 EXCISE TAX PAYMENT | 13,525 | 0 | 0 | |
| 2025 ESTIMATED EXCISE TAX PAYMENT | 9,000 | 0 | 0 |