| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR CORE MSCITOTAL | AT COST | 4,400 | 6,771 |
| ISHARES TR CORE MSCI EAFE ETF | AT COST | 4,352 | 6,710 |
| SELECT SECTOR SPDR TR MATLS | AT COST | 1,034 | 1,814 |
| SELECT SECTOR SPDR TR HEALTH C | AT COST | 8,150 | 16,254 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 4,643 | 6,603 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 4,329 | 11,941 |
| SELECT SECTOR SPDR TR ENERGY | AT COST | 2,389 | 3,130 |
| SELECT SECTOR SPDR TR FINANCIA | AT COST | 6,446 | 15,062 |
| SELECT SECTOR SPDR TR INDL | AT COST | 5,463 | 13,185 |
| SELECT SECTOR SPDR TR TECHNOLO | AT COST | 5,818 | 31,673 |
| SELECT SECTOR SPDR TR COMMUNIC | AT COST | 1,947 | 4,709 |
| SELECT SECTOR SPDR TR UTILS | AT COST | 1,034 | 1,708 |
| VANGUARD FTSE EMERGING MARKETS | |||
| VANGUARD REAL ESTATE ETF | AT COST | 1,172 | 1,770 |
| VANGUARD INDEX FDS VANGUARD MI | AT COST | 2,084 | 8,707 |
| VANGUARD INDEX FDS VANGUARD SM | AT COST | 3,015 | 9,028 |
| ISHARES INTERMEDIATE GOVT | AT COST | 36,743 | 37,573 |
| ISHARES AAA -A RATED CORPORATE | |||
| VANGUARD SCOTTSDALE FDS VANGUA | |||
| VANGUARD SCOTTSDALE FDS VANGUA | |||
| VANGUARD SCOTTSDALE FDS VANGUA | |||
| ISHARES EDGE MSCI MIN | AT COST | 4,985 | 6,469 |
| SPDR PORTFOLIO INTERM TERM | AT COST | 32,780 | 34,655 |
| VANGUARD ADMIRAL FD S&P SMALLC | AT COST | 1,884 | 2,108 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL BASIS ADJUSTMENT | 16 |
| 2025 TRANSACTIONS POSTED IN 2026 | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,127 | 2,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 89 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 34 | 34 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |