| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CAP STK | 22,200 | 196,125 |
| 023135106 AMAZON.COM INC | 28,233 | 161,574 |
| 037833100 APPLE INC | 17,411 | 180,515 |
| 060505104 BANK AMER CORP | 25,601 | 72,050 |
| 11135F101 BROADCOM INC | 7,200 | 155,745 |
| 437076102 HOME DEPOT INC | 28,007 | 69,164 |
| 438516106 HONEYWELL INTL INC | 17,773 | 48,187 |
| 46625H100 JPMORGAN CHASE & CO | 6,159 | 104,722 |
| 548661107 LOWES COS INC | 18,530 | 54,261 |
| 57636Q104 MASTERCARD INC | 22,774 | 133,586 |
| 617446448 MORGAN STANLEY | 22,570 | 115,395 |
| 824348106 SHERWIN WILLIAMS CO | 22,694 | 57,353 |
| 149123101 CATERPILLAR INC | 35,649 | 112,855 |
| 571748102 MARSH & MCLENNAN COS | 28,223 | 45,452 |
| 002824100 ABBOTT LABS | 38,993 | 45,731 |
| 00287Y109 ABBVIE INC | 26,185 | 39,986 |
| 369550108 GENERAL DYNAMICS COR | 33,886 | 49,489 |
| 697435105 PALO ALTO NETWORKS I | 46,295 | 81,048 |
| 806857108 SLB LIMITED | 25,205 | 19,190 |
| 931142103 WALMART INC | 26,258 | 56,819 |
| 30303M102 META PLATFORMS INC C | 33,895 | 46,866 |
| 512807306 LAM RESEARCH CORPORA | 19,728 | 174,604 |
| 594918104 MICROSOFT CORP | 51,124 | 59,002 |
| 871829107 SYSCO CORP | 43,386 | 42,151 |
| 83443Q103 SOLSTICE ADVANCED MA | 1,060 | 2,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 298706110 EUPAC FUND | AT COST | 41,585 | 48,244 |
| 464287168 ISHARES DOW JONES SE | AT COST | 20,946 | 42,342 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 49,548 | 66,933 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,462 | 73,848 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 51,016 | 77,530 |
| 464287507 ISHARES CORE S&P MID | AT COST | 130,129 | 234,630 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 25,072 | 26,453 |
| 31761R393 ALPS/SMITH TOTAL RET | AT COST | 41,787 | 42,707 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 322,072 | 324,792 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 162,144 | 165,304 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,072 | 26,152 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 1,550 |
| PENDING REVERSAL ADJUSTMENT | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| RECOVERY OF PY GRANTS | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 836 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 1,868 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 400 | 400 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |