| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,565 | 1,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATTED HERMES TTL RETURN B | AT COST | 54,837 | 48,825 |
| LORD ABBETT SHORT DURATION INC | AT COST | 110,796 | 109,813 |
| SEGALL BRYANT HAMILL PLUC BOND | |||
| ISHARES CORE S&P TOTAL US STOC | |||
| ISHARES S&P 500 | AT COST | 45,233 | 75,343 |
| ISHARES TR RUS 1000 GRW ETF | AT COST | 76,666 | 136,784 |
| VANGUARD INDEX FDS VANGUARD VA | AT COST | 89,294 | 138,277 |
| ISHARES TR 20 YR TR BD ETF | AT COST | 72,234 | 71,733 |
| ISHARES TR US TREAS BD ETF | AT COST | 24,327 | 24,232 |
| JANUS HENDERSON ENTERPRISE | AT COST | 11,473 | 11,610 |
| ALLSPREING SPECIAL MID CAP BLU | |||
| ISHARES CORE S&P MID-CAP ETF | AT COST | 9,768 | 12,408 |
| ISHARES INC CORE MSCI EMERGING | |||
| VANGUARD SMALL CAP VALUE ETF | |||
| VAGUARD INDEX FDS VANGUARD GRO | AT COST | 14,859 | 25,369 |
| EATON VANCE EMERG MKTS DB OPPO | AT COST | 10,716 | 12,201 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 67,140 | 89,957 |
| GMO OPPORTUNISTIC INCOME FUND | AT COST | 83,957 | 85,367 |
| OAKMARK FUND ADVISOR CLASS | AT COST | 31,552 | 37,817 |
| COLUMBIA STRATEGIC INCOME FUND | AT COST | 167,726 | 168,959 |
| ISHARES TR RUS TOP 200 ETF | AT COST | 24,195 | 25,083 |
| ISHARES MSCI EMR MRK EX CHNA | AT COST | 21,228 | 26,310 |
| SCHWAB STRATEGIC TR US SMALL-C | AT COST | 11,380 | 12,503 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 95,705 | 97,483 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2026 | 1,037 |
| RETURN OF CAPITAL | 446 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 1,193 |
| ROUNDING | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 277 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 231 | 231 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |