| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 910 | 910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK HIGH YIELD BOND INST | |||
| PIMCO FOREIGN BONX (USD-HEDGED | FMV | 10,289 | 9,471 |
| RUSSELL INV INVESTMENT GRADE B | FMV | 98,206 | 84,248 |
| RUSSELL INV GLOBAL REAL ESTATE | FMV | 32,384 | 28,395 |
| AMERICAN BEACON INTL EQUITY IN | FMV | 44,678 | 44,656 |
| AMERICAN BEACON SMALL CP VALUE | FMV | 9,776 | 9,277 |
| RUSSELL INV EMERGING MARKETS | FMV | 15,139 | 18,794 |
| VANGUARD DEVELOPED MARKETS IND | FMV | 68,725 | 107,859 |
| VANGUARD EXPLORER ADM | FMV | 7,507 | 9,334 |
| VANGUARD LARGE CAP INDEX ADMIR | FMV | 113,517 | 388,218 |
| VANGUARD SMALL-CAP INDEX ADMIR | FMV | 13,508 | 30,012 |
| VANGUARD WINDSOR II ADM | FMV | 31,347 | 36,047 |
| VOYA MULTI MANAGER INT'L SMALL | FMV | 10,209 | 18,611 |
| VANGUARD INFLATION PROTECTED S | FMV | 10,308 | 9,272 |
| VANGUARD US GROWTH FUND ADMIRA | FMV | 25,718 | 35,236 |
| VANGUARD TOTAL BOND MARKET IND | |||
| DODGE & COX INCOME | FMV | 37,959 | 37,783 |
| VANGUARD INTERM-TERM INVESTMEN | FMV | 18,980 | 19,044 |
| VANGUARD ULTRA-SHORT TERM BOND | FMV | 18,980 | 18,951 |
| VANGUARD EMERGING MTKS INDEX A | FMV | 18,980 | 18,929 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ACCRUALS & ADJUSTMENTS | 1,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE/EXECUTOR FEES-PRINCIPA | 5,263 | 5,263 | ||
| TRUSTEE/EXECUTOR FEES-INCOME ( | 5,263 | 5,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 251 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 556 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 301 | 301 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |