| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING SERVICE | 2,400 | 1,920 | 480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - LEWISBURG | 2012-11-30 | 136,000 | 45,332 | S/L | 39.0000 | 3,487 | 3,487 | ||
| ROOF - LEWISBURG | 2015-12-21 | 13,235 | 3,405 | S/L | 39.0000 | 339 | 339 | ||
| REMODEL - LEWISBURG | 2017-12-31 | 45,693 | 8,203 | S/L | 39.0000 | 1,171 | 1,171 | ||
| HUMIDIFIER - LEWISBURG | 2017-10-10 | 3,178 | 588 | S/L | 39.0000 | 82 | 82 | ||
| 2018 REMODEL - LEWISBURG | 2018-12-12 | 457,048 | 71,292 | S/L | 39.0000 | 11,719 | 11,719 | ||
| 2019 REMODEL - LEWISBURG | 2019-09-16 | 167,328 | 22,524 | S/L | 39.0000 | 4,291 | 4,291 | ||
| LAND - LEWISBURG | 2012-11-30 | 24,000 | |||||||
| ALLEYWAY - LEWISBURG | 2017-12-12 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS NORFOLK SOUTHERN CORP | 6,038 | 28,872 |
| 700 SHS LOWES COMPANIES INC. | 25,263 | 168,812 |
| 1155 SHS DUKE ENERGY CORP. (NEW) | 67,432 | 135,378 |
| 2850 SHS WALMART STORES INC | 67,925 | 317,519 |
| 1250 SHS CISCO SYSTEMS INC. | 23,638 | 96,288 |
| 750 SHS DOMINION RESOURCES | 17,809 | 43,943 |
| 1350 SHS ELME COMMUNITIES | ||
| 1350 WASHINGTON REAL ESTATE INVESTME | ||
| 1450 SHS AEP | 39,766 | 167,200 |
| 1490 SHS BRISTOL MYERS SQUIBB CO. | ||
| 150 SHS MICROSOFT CORP | 51,251 | 72,543 |
| 1678 SHS ENBRIDGE INC | 46,259 | 80,259 |
| 1500 SHS MONDELEZ INTERNATIONAL INC | 33,875 | 80,745 |
| 1939 SHS TRUIST FINANCIAL CORP | 49,962 | 95,418 |
| 2400 SHSVERIZON COMMUNICATIONS | 68,069 | 97,752 |
| 250 SHS BOEING | 18,570 | 54,280 |
| 2100 SHS COCA-COLA COMPANY | 73,099 | 146,811 |
| 3000 SHS UDR INC | 55,677 | 110,040 |
| 330 SHS APPLE | 51,048 | 89,714 |
| 3550 NEW RESIDENTIAL INVESTMENT CORP | ||
| 3550 SHS RITHM CAPITAL | ||
| 400 SHS TAIWAN SEMICONDUCTOR MFG CO. | 6,908 | 121,556 |
| 200 SHS JOHNSON & JOHNSON | 13,946 | 41,390 |
| 500 SHS CARRIER GLOBAL CORPORATION | 7,488 | 26,420 |
| 500 SHS RAYTHEON TECHNOLOGIES CORP | 22,096 | 91,700 |
| 500 SHS WALT DISNEY CO | 24,830 | 56,885 |
| 600 SHS PEPSICO INC | 47,246 | 86,112 |
| 600 SHS AMERICAN EXPRESS CO. | 33,540 | 221,970 |
| 700 SHS GENERAL MILLS INC | ||
| 700 SOUTHERN CO | ||
| 765 SHS REGENCY CENTERS CORP | 25,382 | 52,808 |
| 800 SHS PROCTOR & GAMBLE | 55,864 | 114,648 |
| 860 SHS KIMBERLY CLARK CORP. | 57,497 | 86,765 |
| 800 SHS JPMORGAN CHASE & CO | 30,271 | 257,776 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1575 SHS FIRST TRUST EXCHANGE TRADED | AT COST | 45,896 | 152,523 |
| 3190 SHS ISHARES SELECT DIVIDEND ETF | AT COST | 270,543 | 450,237 |
| 6400 SHS FIRST TRUST DOW JONES GLOBA | AT COST | 150,169 | 193,728 |
| 5800 SHS FIRST TRUST VALUE.LN DIVIDE | AT COST | 158,974 | 267,264 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, EQUIPMENT | 822,482 | 172,433 | 650,049 | |
| LAND | 29,000 | 29,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUES | 1,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL LEWISBURG WV | ||||
| UTILITIES | 4,450 | 4,450 | ||
| INSURANCE | 2,666 | 2,666 | ||
| REPAIRS AND MAINTENANCE | 1,955 | 1,955 | ||
| DE MINIMUS FURNISHINGS | 494 | 494 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 2,083 | 1,666 | 417 | |
| TELEPHONE & INTERNET | 995 | 796 | 199 | |
| POSTAGE | 603 | 482 | 121 | |
| DUES & REGISTRATIONS | 63 | 50 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,978 | |||
| FEDERAL TAXES | 1,010 | |||
| COMMERCIAL LEWISBURG WV | 2,503 | 2,503 |