| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,010 | 1,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND INST | 124,066 | 122,670 |
| DODGE & COX INCOME | 476,955 | 480,388 |
| PIMCO FOREIGN BOND (USD-HEDGED | 148,884 | 143,999 |
| RUSSELL INV INVESTMENT GRADE B | 538,218 | 481,745 |
| VANGUARD INFLATION PROTECTED S | 188,753 | 175,876 |
| RUSSELL INV GLOBAL REAL ESTATE | 180,437 | 170,510 |
| AMERICAN BEACON INTL EQUITY IN | 120,490 | 137,830 |
| AMERICAN BEACON SMALL CP VALUE | 69,343 | 84,874 |
| FIDELITY INTERNATIONAL INDEX | 244,464 | 449,266 |
| RUSSELL INV EMERGING MARKETS | 117,463 | 167,830 |
| VANGUARD DEVELOPED MARKETS IND | 396,539 | 641,058 |
| VANGUARD EXPLORER ADM | 62,618 | 83,549 |
| VANGUARD LARGE CAP INDEX ADMIR | 1,221,894 | 3,973,490 |
| VANGUARD SMALL-CAP INDEX ADMIR | 180,251 | 415,277 |
| VOYA MULTI MANAGER INT'L SMALL | 72,638 | 170,945 |
| VANGUARD ULTRA-SHORT TERM BOND | 201,707 | 203,345 |
| VANGUARD EMERGING MTKS INDEX A | 169,512 | 203,022 |
| VANGUARD EUROPEAN STOCK INDEX | 179,270 | 222,345 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ACCRUALS & ADJUSTMENTS | 13,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE/EXECUTOR FEES-PRINCIPA | 101,411 | 101,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 11,297 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,704 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,095 | 3,095 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,272 | 1,272 | 0 |