| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,750 | 0 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON | 8,071 | 8,210 |
| AMERICAN ELECTRIC | 8,973 | 8,867 |
| AMERICAN HONDA F | 8,029 | 8,002 |
| AON CORP/AON GL | 8,208 | 8,092 |
| APPLIED MATERIALS | 9,031 | 8,951 |
| AT&T INC | 8,204 | 7,339 |
| AUTOZONE, INC | 9,051 | 8,861 |
| BANK OF AMERICA | 10,294 | 10,013 |
| BAT CAPITAL CORP | 7,991 | 8,568 |
| BERKSHIRE HATHAWAY | 9,009 | 8,986 |
| BOSTON PROPERTIES | 9,601 | 9,908 |
| CAPITAL ONE FINL | 8,889 | 8,967 |
| CITIGROUP INC | 6,834 | 7,271 |
| CSX CORP | 9,258 | 9,067 |
| DR PEPPER SNAPPL | 7,586 | 7,686 |
| DTE ELECTRIC CO | 8,140 | 7,385 |
| DUKE ENERGY CORP | 11,134 | 10,013 |
| ENTERPRISE PRODUCT | 9,083 | 9,007 |
| EXPEDIA GROUP | 7,662 | 8,629 |
| FEDEX CORP | 7,634 | 7,703 |
| GENERAL MILLS | 7,667 | 8,103 |
| GENERAL MOTORS FI | 7,705 | 8,210 |
| JOHN DEERE CAPIT | 9,144 | 8,867 |
| KLA CORP | 7,398 | 7,108 |
| LINCOLN NTNL CORP | 7,306 | 6,637 |
| LOCKHEED MARTIN | 7,839 | 8,111 |
| MARRIOTT INTERN | 7,540 | 8,113 |
| NEWMONT CORP | 10,065 | 11,777 |
| NUCOR CORP | 9,133 | 8,996 |
| QUALCOMM INC | 7,767 | 7,552 |
| REPUBLIC SERVICES | 8,258 | 8,279 |
| RTX CORP | 7,743 | 8,272 |
| SIMON PROPERTY | 9,039 | 8,926 |
| STARBUCKS CORPORATION | 8,194 | 8,158 |
| THE WALT DISNEY CORP | 9,798 | 8,916 |
| T-MOBILE USA INC | 7,650 | 8,183 |
| TOTALENERGIES | 10,448 | 9,557 |
| TOYOTA MOTOR C | 9,200 | 8,966 |
| UNION PACIFIC COR | 7,111 | 7,073 |
| UNITED HEALTH GROUP | 11,199 | 10,033 |
| VERIZON COMMUNI | 9,142 | 8,957 |
| WASTE MANAGEMENT | 7,577 | 6,978 |
| WELLS FARGO & CO | 7,300 | 7,023 |
| HCA INC. | 11,256 | 11,262 |
| FOX CORP | 7,440 | 7,723 |
| BROOKFIELD FIN | 8,270 | 8,285 |
| MARATHON PETROLEUM | 7,929 | 8,225 |
| MARSH & MCLENNAN CO | 7,934 | 8,095 |
| ESSEX PORTFOLIO | 8,334 | 8,241 |
| COMCAST CORP | 7,874 | 7,767 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 111 SH - INVESCO S&P 500 EQUAL | 15,068 | 21,263 |
| 1842.5857 SH - SCHWAB FUNDAMENTAL INL LARGE COM ETF | 52,353 | 83,303 |
| 1885.5540 PARAMETRIC COMMODITY STRATEGY I | 12,783 | 12,501 |
| 2362.1490 SH - GOLDMAN SACHS INTERNATIONAL | 39,328 | 53,904 |
| 283.345 SH - VANGUARD HIGH DIVIDEND YIELD ETF | 30,789 | 40,666 |
| 2381 SH - ISHARES CORE DIVIDEND GROWTH ETF | 114,333 | 165,289 |
| 1997.006 SH - ISHARES CORE S&P SMALL CAP ETF | 170,327 | 240,000 |
| 2407 SH - FRANKLIN LIBERTY U S LOW VOLAT ETF | 106,637 | 147,062 |
| 7853.5279 SH - SCHWAB US LARGE CAP GROWTH ETF | 111,906 | 256,182 |
| 267.3390 SH - VANGUARD S&P 500 ETF | 74,447 | 167,656 |
| 295 SH - XTRACKERS MSCI EURPE HDGD EQY ETF | 10,057 | 14,192 |
| 3615.678 SH - AMERICAN FUNDS BOND FUND | 38,833 | 41,400 |
| 372 SH - SCHWAB FUNDAMENTAL INTL SMAL COM ETF | 12,514 | 16,573 |
| 527 SH - PACER US SMALL CAP CASH | 19,868 | 23,383 |
| 592.4622 SH - VANGUARD TOTAL INTERNATIONAL STOCK E | 29,564 | 44,695 |
| 87.2054 SH - VANGUARD SMALL CAP VALUE | 13,630 | 18,469 |
| 359 SH - VANGUARD SCOTTSDALE FDS | 26,853 | 30,066 |
| 1022.9440 SH - HARBOR INTERNATIONAL SMALL CAP | 14,796 | 15,917 |
| PIMCO INCOME INSTL | 44,389 | 46,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,985 | 8,985 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FILING FEE | 25 | 0 | 0 | |
| FEDERAL ESTIMATED TAXES | 604 | 0 | 0 |