| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HJERPE & TENNISON CPAS | 4,608 | 0 | 0 | 4,608 |
| PAYROLL NETWORK PAYROLL FEES | 645 | 0 | 0 | 645 |
| Contractor | Explanation |
|---|---|
| STEPHAN VAN RENSBURG | CONTRACT LABOR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| (R) TOOL CARRIER CADDIE | 2021-06-01 | 2,444 | 1,629 | SL | 20.00 % | 489 | |||
| (R) JD 2100 5 SHANK RIPPER | 2021-06-01 | 11,500 | 7,858 | SL | 20.00 % | 2,300 | |||
| (R) UNVERWERTH CADDY | 2021-06-01 | 12,500 | 8,541 | SL | 20.00 % | 2,500 | |||
| (R) 1750 6 ROW FINGER PICK UP | 2021-06-01 | 24,600 | 14,760 | SL | 20.00 % | 4,920 | |||
| (R) 608C CORN HEAD | 2021-06-01 | 26,000 | 16,900 | SL | 20.00 % | 5,200 | |||
| (R) 325 NEW IDEA CORN PICKER | 2022-06-01 | 6,927 | 3,752 | SL | 20.00 % | 1,385 | |||
| (R) JD 1590 NO TILL GRAIN DRILL | 2022-06-01 | 69,500 | 35,908 | SL | 20.00 % | 13,900 | |||
| (R) PRINTER | 2022-06-01 | 339 | 292 | SL | 20.00 % | 47 | |||
| (R) FURNISHINGS | 2022-06-01 | 791 | 461 | SL | 20.00 % | 158 | |||
| (R) FURNISHINGS | 2022-06-01 | 1,330 | 776 | SL | 20.00 % | 266 | |||
| (R) LENOVO THINKPAD LAPTOP | 2023-06-01 | 1,389 | 695 | SL | 20.00 % | 464 | |||
| (R) FURNISHINGS | 2023-06-01 | 101 | 20 | SL | 20.00 % | 20 | |||
| (R) FURNISHINGS | 2024-06-01 | 347 | 52 | SL | 20.00 % | 69 | |||
| (R) FURNISHINGS | 2024-06-01 | 292 | 5 | SL | 20.00 % | 58 | |||
| (R) FURNISHINGS | 2025-02-01 | 1,633 | SL | 10.00 % | 272 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 38,535 | 38,535 | ||
| Furniture and Fixtures | 4,494 | 2,157 | 2,337 | 2,337 |
| Machinery and Equipment | 1,784,930 | 1,751,271 | 33,659 | 33,659 |
| Description | Amount |
|---|---|
| LOSS ON TRANSFER OF FUNDS TO SOUTH AFRICA | 6,537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 3,748 | 3,748 | ||
| FUEL | 3,791 | 3,791 | ||
| MISC | 1,116 | 1,116 | ||
| OFFICE | 4,912 | 4,912 | ||
| PROGRAM EXPENSES | 10,194,748 | 10,194,748 | ||
| REPAIRS & MAINTENANCE | 25,198 | 25,198 | ||
| SHIPPING | 13,451 | 13,451 | ||
| SUPPLIES | 1,106 | 1,106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INT ON FOREIGN ACCOUNTS | 2,326 | ||
| VAT TAX REFUNDED | 453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT | 36,778 | 0 | 0 | 36,778 |
| CONTRACT LABOR | 261,054 | 0 | 0 | 261,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 199,452 | 199,452 | ||
| PAYROLL TAXES | 9,784 | 9,784 |