| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,840 | 1,920 | 1,920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Fidelity | AT COST | 2,192,782 | 2,355,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 15,574 | 7,787 | 7,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Investment in GRA Venture Fund LLC | 161,673 | 112,575 | |
| Investment in PatientPay, Inc. | 273,522 | 273,522 | 273,522 |
| Investment in PSQ Holdings, Inc. | 2,156,917 | 1,239,815 | |
| Investment in Terminus, Inc. | 530,211 | 530,211 | 530,211 |
| Investment in Technology Operators Fund II LP | 256,604 | 84,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 Tech Ops - Amortization Expense | 44 | 44 | 0 | |
| K-1 Tech Ops - Management Fees | 240 | 240 | 0 | |
| K-1 Tech Ops - Partnership Expense | 1,089 | 1,089 | 0 | |
| K-1 GRA Venture Fund - Consulting | 340 | 340 | 0 | |
| K-1 GRA Venture Fund - Other | 20 | 20 | 0 | |
| K-1 GRA Venture Fund - Professional Fees | 158 | 158 | 0 | |
| K-1 GRA Venture Fund - Consulting | 28 | 28 | 0 | |
| K-1 GRA Venture Fund - Other | 3 | 3 | 0 | |
| K-1 GRA Venture Fund - Professional Fees | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| Tech Ops II - Tax capital adjustment | 173,112 |
| GRA Venture Fund - Tax capital adjustment | 48,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advice | 24,902 | 12,451 | 12,451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 1,582 | 0 | 0 | |
| Foreign Taxes | 1,252 | 626 | 626 |