| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5862 Ishares Ibonds Dec 2025 | 0 | 0 |
| 5930 Ishares Ibonds Dec 2026 | 149,971 | 143,684 |
| 5824 Ishares Ibonds Dec 2027 | 149,951 | 141,407 |
| 5442 Ishares Ibonds Dec 2028 | 149,901 | 138,526 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 614 SHS ABBVIE INC | 14,719 | 140,293 |
| 647 SHS ABBOTT LABORATORIES | 14,302 | 81,063 |
| 802 SHS ALLSTATE CORP | 26,440 | 166,936 |
| 700 SHARES ALPHABET INC CLASSA | 26,068 | 219,100 |
| 400 SHS ALPHABET INC CLASS C | 16,529 | 125,520 |
| 1340 SHS AMAZON | 49,206 | 309,299 |
| 648 SHS AMERICAN EXPRESS CO | 18,180 | 239,728 |
| 951 SHS AMGEN | 71,667 | 311,272 |
| 1467 SHS APPLE | 40,756 | 398,819 |
| 1836 SHS APPLIED MATERIALS IN | 35,841 | 471,834 |
| 910 SHS BHP BILLITON LIMITED | 50,276 | 54,937 |
| 2000 SHS BANK OF AMERICA CORP | 28,687 | 110,000 |
| 150 SHS BLACKROCK INC | 93,371 | 160,551 |
| 410 SHS BOEING | 19,717 | 89,019 |
| 558 SHS CATERPILLAR | 29,766 | 319,661 |
| 400 SHS CITIGROUP INC | 15,902 | 46,676 |
| 57 SHS CONOCOPHILLIPS | 6,481 | 5,336 |
| 900 SHS DISNEY | 33,377 | 102,393 |
| 195019 SHS DODGE & COX INTL | 6,951 | 12,840 |
| 366 SHS DOW INC | 15,084 | 8,557 |
| 1635 SHS EXXON MOBIL CORP | 53,084 | 196,756 |
| 519 SHS FEDEX CORP | 45,911 | 149,918 |
| 792 SHS FIRST INDUSTRIAL REAL | 6,198 | 45,358 |
| 350 SHS GILEAD SCIENCES INC | 24,513 | 42,959 |
| 711 SHS INVESCO S&P MIDCAP 400 | 205,927 | 373,287 |
| 500 SHS HOME DEPOT | 13,353 | 172,050 |
| 190 SHS INTL FLAVORS & FRAGANC | 26,212 | 12,804 |
| 23 SHS AIR PRODS 7 CHEMS INC | 6,512 | 5,681 |
| 365 SHS AT&T INC | 6,495 | 9,067 |
| 4 SHS BOOKINGS HOLDINGS | 14,926 | 21,421 |
| 306 SHS BRISTOL MYERS SQUIBB | 13,881 | 16,506 |
| 284 SHS CISCO SYS INC | 12,840 | 21,877 |
| 340 SHS COMCAST | 13,116 | 10,163 |
| 348 SHS ISHARES MSCI EMERGING | 11,552 | 19,039 |
| 2907 SHS ISHARES S&P MIDCAP400 | 206,795 | 382,532 |
| 4406 SHS ISHARESTRUST SPSMALL | 208,105 | 529,513 |
| 600 SHS JP MORGAN CHASE&CO | 26,688 | 193,332 |
| 300 SHS JOHNSON & JOHNSON | 15,325 | 62,085 |
| 727 SHS L3 TECHNOLOGIES INC | 37,910 | 213,425 |
| 241 SHS LINDE PLC | 43,433 | 102,760 |
| 1958196 SHS MATHEWS INDIA FUN | 17,800 | 47,134 |
| 500 SHS MERCK & CO | 21,005 | 52,630 |
| 2515 SHS ORACLE | 52,320 | 490,199 |
| 1875 SHS PAYCHEX | 60,024 | 210,338 |
| 810 SHS PEPSICO | 43,709 | 116,251 |
| 800 SHS PFIZER | 19,338 | 19,920 |
| 1005 SHS PROCTOR & GAMBLE CO | 42,303 | 144,027 |
| 700 SHS REALTY INCOME CORP | 11,234 | 39,459 |
| 16 SHS COSTCO | 13,729 | 13,797 |
| 150 SHS THERMO FISHER SCNTFC | 23,840 | 86,918 |
| 1400 SHS TJX COS INC | 40,848 | 215,054 |
| 489 SHS UNION PACIFIC CORP | 11,503 | 113,115 |
| 50 SHS DANAHER CORP | 13,141 | 11,446 |
| 14 SHS ELI LILLY & CO | 12,567 | 15,046 |
| 505 SHS VISA | 8,889 | 177,109 |
| 1155 SHS WALGREEN BOOTS ALLIAN | 0 | 0 |
| 2224 SHS WEYERHAUSER CO | 46,770 | 52,687 |
| 60 SHS EMERSON ELECTRIC | 6,450 | 7,963 |
| 250 SHS ZIMMER HOLDINGS INC | 7,554 | 22,480 |
| 1785 SHS ADVANCED MICRO DEVIC | 30,092 | 382,276 |
| 135 SHS FREEPORT MCMORAN INC | 6,479 | 6,857 |
| 42 SHS GE AEROSPACE | 6,533 | 12,937 |
| 211 SHS GE HEALTHCARE TECH | 16,955 | 17,306 |
| 72 SHS GE VERONA | 12,663 | 47,057 |
| 29 SHS GOLDMAN SACHS | 13,718 | 25,491 |
| 414 SHS INTEL CORP | 10,462 | 15,277 |
| 144 SHS INTERNATIONAL PAPER | 6,507 | 5,672 |
| 52 SHS MCDONALDS | 13,626 | 15,893 |
| 26 SHS META PLATFORMS INC | 13,546 | 17,162 |
| 30 SHS MICROSOFT CORP | 12,843 | 14,509 |
| 137 SHS MORGAN STANLEY | 13,515 | 24,322 |
| 101 SHS NVIDIA CORP | 12,287 | 18,837 |
| 56 SHS SALESFORCE INC | 13,635 | 14,835 |
| 26 SHS UNITEDHEALTH GROUP | 13,835 | 8,583 |
| 199 SHS WALMART | 13,372 | 22,171 |
| 130 SHS 3M CO | 14,778 | 20,813 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 50K PINNACLE BANK 4.8% | 0 | 0 | |
| 25K NORTHEAST BANK 4.8% | 0 | 0 | |
| 30K POPULAR BANK 4.85% | 0 | 0 | |
| 25K WELLS FARGO 5.05% | 0 | 0 | |
| 25K BANK OF CHINA 5.15% | 0 | 0 | |
| 25K WELLS FARGO 5.1% | 0 | 0 | |
| 50K PINNACLE BANK 4.6% | 50,000 | 50,143 | |
| 30K CIBC BANK 4.65% | 30,000 | 30,106 | |
| 25K UBS BANK 4.8% | 25,000 | 25,168 | |
| 25K AVAILA BANK 5.05% | 25,000 | 25,271 | |
| 25K TEXAS HERTIAGE BANK 4.35% | 25,000 | 25,009 | |
| 25K WELLS FARGO BANK 4.9% | 25,000 | 25,278 | |
| 30K UBS BANK 4.55% | 30,000 | 30,369 | |
| 25K CIBC BANK 4.55% | 25,000 | 25,325 | |
| 25K UBS BANK 4.65% | 25,000 | 25,404 | |
| 25K AVAILA BANK 4.9% | 25,000 | 25,563 | |
| 25K WELLS FARGO BANK 4.75% | 25,000 | 25,528 | |
| 50K VISION BANK 4.05% | 50,000 | 50,491 | |
| 30K CIBC BANK 4.5% | 30,000 | 30,590 | |
| 25K UNITED FIDELITY 4.5% | 25,000 | 25,528 | |
| 25K SYNCHRONY BANK 4.45% | 25,000 | 25,499 | |
| 25K SOUTHERN FIRST 4.85% | 25,000 | 25,800 | |
| 25K WELLS FARGO BANK 4.6% | 25,000 | 25,686 | |
| 10K MORGAN STANLEY 3.15% | 0 | 0 | |
| 25K SALLIE MAE BANK 3.1% | 0 | 0 | |
| 25K SYNCHRONY BANK 3.2% | 0 | 0 | |
| 25K AMERICAN EXPRESS 3.85% | 0 | 0 | |
| 75K DISCOVER BANK 4.95% 25 | 0 | 0 | |
| 25k FVC BANK 4.3% | 0 | 0 | |
| 25k CAPITAL ONE 3.85% | 25,000 | 25,023 | |
| 35K DISCOVER BANK 4.95% 26 CAPITAL | 35,000 | 35,372 | |
| 40K DISCOVER BANK 4.85% 26 CAPITAL | 40,000 | 40,410 | |
| 25K UNIVERSITY BANK 4.15% | 25,000 | 25,110 | |
| 25K CAPITAL ONE, NTNL 3.9% | 25,000 | 25,108 | |
| 75K DISCOVER BANK 4.9% 27 CAPITAL | 75,000 | 76,739 | |
| 25K FORBRIGHT BANK 4% | 25,000 | 25,181 | |
| 25K THE LYONS NTNL 4.85% | 25,000 | 25,061 | |
| 25K MORGAN STANLEY 4.05% | 25,000 | 25,075 | |
| 25K WELLS FARGO BANK 4.2% | 25,000 | 25,137 | |
| 25K UBS BANK USA 4.7% | 25,000 | 25,314 | |
| 50K TEXAS EXCHANGE BANK 4.0 | 50,000 | 50,359 | |
| 25K TEXAS EXCHANGE BANK 4.1 | 25,000 | 25,233 | |
| 25K UBS BANK USA 4.0% | 25,000 | 25,190 | |
| 25K UBS BANK USA 4.4% | 25,000 | 25,421 | |
| 50K TEXAS EXCHANGE BANK 4.1% | 50,000 | 50,665 | |
| 25K MORGAN STANLEY 4.35% | 25,000 | 25,521 | |
| 100K MERRICK BANK 3.8% | 100,000 | 100,380 | |
| 50K SALLIE MAE BANK 4.05% | 50,000 | 50,585 | |
| 50K BMW BANK OF NORTH 3.8% | 50,000 | 50,218 | |
| 50K MORGAN STANLEY 4.1% 29 | 50,000 | 50,661 | |
| 100K UBS BANK 4.0% 29 | 100,000 | 101,106 | |
| 50K MORGAN STANLEY 4.1% 30 | 50,000 | 50,700 | |
| 100K MORGAN STANLEY 4.3% 30 | 100,000 | 102,318 | |
| 150K GOLMAN SACHS 3.6% 30 | 150,000 | 149,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Software | 888 | 888 | 0 | 0 |
| Exponent Philanthropy fee | 850 | 0 | 0 | 850 |
| D&O insurance | 1,257 | 0 | 0 | 1,257 |
| Postage | 23 | 0 | 0 | 23 |
| WV Annual Fee | 25 | 0 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2025 Estimated Taxes | 14,164 | 0 | 0 | 0 |
| 2024 Tax payment | 11,544 | 0 | 0 | 0 |