| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HJERPE & TENNISON CPAS | 1,600 | 0 | 0 | 1,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENT | 2022-12-06 | 3,226 | 537 | SL | 6.67 % | 215 | |||
| PIVOT | 2022-12-07 | 26,776 | 9,564 | SL | 14.28 % | 3,824 | |||
| BUILDING | 2022-12-07 | 4,559,188 | 238,674 | SL | 2.56 % | 116,898 | |||
| FLAG POLE | 2022-12-07 | 6,209 | 2,217 | SL | 14.28 % | 887 | |||
| OLIVER 2150 TRACTOR | 2022-03-28 | 74,900 | 26,754 | SL | 14.28 % | 10,696 | |||
| BUILDING | 2023-06-20 | 4,871,928 | 192,685 | SL | 2.56 % | 124,916 | |||
| LANDSCAPE | 2023-06-29 | 5,531 | 553 | SL | 6.67 % | 369 | |||
| BUILDING | 2025-09-26 | 571,524 | SL | 0.75 % | 4,281 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 107,885 | 53,942 | 53,943 | |
| Buildings | 10,002,640 | 677,454 | 9,325,186 | |
| Improvements | 8,757 | 1,674 | 7,083 | |
| Land | 77,829 | 77,829 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,387 | 1,387 | ||
| DUES & SUBSCRIPTIONS | 21 | 21 | ||
| INSURANCE | 16,251 | 16,251 | ||
| LICENSE & REGISTRATION | 434 | 434 | ||
| REPAIRS AND MAINTENANCE | 7,889 | 7,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 125 | 125 |