| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR HIGH GRADE INCOME | ||
| FEDERATED INSTITU HIGH YIELD | ||
| VANGUARD INFLAT PROT SEC FD | 22,815 | 19,786 |
| JP MORGAN STRATEGIC INCOME OPP | 16,584 | 16,261 |
| TEMPLETON GLOBAL TOTAL RETURN | ||
| ISHARES US PREFERRED STOCK ETF | ||
| BAIRD AGGREGATE BOND FUND | 79,964 | 73,926 |
| COHEN & STEERS PREF SEC AND IN | ||
| PIMCO INTERNATL BOND FUND | 16,280 | 15,526 |
| PIMCO INCOME FUND | 49,721 | 49,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR DIV VALUE FUND | ||
| TIAA-CREF SMALL CAP BLEND INDX | ||
| ISHA CURR HEDGED MSCI EAFE | ||
| ISHARES CORE MSCI EAFE ETF | 33,902 | 46,877 |
| ISHARES S&P PREF STK ETF | ||
| NUVEEN REAL ASSET INCOME-I | ||
| VANGUARD GROWTH INDEX FD ADM | 14,303 | 57,583 |
| VANGUARD HIGH DVD YIELD ETF | 40,116 | 73,339 |
| VANGUARD INT HIGH DVD YLD IN | 29,116 | 40,860 |
| WISDOMTREE US MIDCAP DIVIDEND | ||
| SPDR MSCI USA STRATEGICFACTORS | ||
| VANGUARD LARGE-CAP ETF | 26,290 | 57,923 |
| MORGAN STANLEY INSTL FUND INC | ||
| SPDER MSCI EAFE STRATEGICFACTO | ||
| NUVEEN FLEXIBLE INCOME FUND | 29,543 | 27,288 |
| BLACKROCK GLOBAL EQUITY MARKET | 20,330 | 20,670 |
| JPMORGAN EQUITY PREMIUM INCOME | 72,005 | 71,779 |
| VANGUARD SMALL-CAP | 28,198 | 28,632 |
| FRANKLIN INTL CORE DIV TILD IN | 38,699 | 39,862 |
| GOLDMAN SACHS GQG PARTNERS INT | 31,439 | 30,755 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 4,600 | 0 | 4,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 109 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 312 | 312 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |